XML 29 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net loss $ (1,178,793) $ (1,160,638)
Adjustments to reconcile net loss to net cash used in operating activities -    
Depreciation and amortization 21,271 20,020
Gain on sale of assets (27,075) (14,028)
Stock-based compensation expense 125,675 141,033
Non-cash consulting expense 66,750 64,507
Non-cash gain on settlement of liabilities by issuing common stock (35,172) 0
Changes in operating assets and liabilities -    
Accounts receivable, net (56,993) (252,349)
Inventories (84,378) (92,705)
Prepaid expenses 26,740 (30,355)
Accounts payable 210,958 425,937
Customer advances 92,600 (11,844)
Accrued expenses 64,624 24,391
Net cash used in operating activities (773,793) (886,031)
Cash Flows from Investing Activities:    
Proceeds from sale of assets 27,075 14,028
Additional patent costs (10,972) (8,524)
Purchases of fixed assets (62,418) (1,680)
Net cash provided by (used in) investing activities (46,315) 3,824
Cash Flows from Financing Activities:    
Proceeds from July 2014 private placement of common stock 980,291 50,000
Private placement expenses incurred and paid as of June 30, 2015 (121,512) 0
Net cash provided by financing activities 858,779 50,000
Net (decrease) increase in cash and cash equivalents 38,671 (832,207)
Cash and cash equivalents, beginning of year 202,380 1,034,587
Cash and cash equivalents, end of year 241,051 202,380
Supplemental Disclosure of Cash Flow Informatin:    
Cash paid during the year for income taxes 912 912
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Issuance of 217,520 shares of common stock for services rendered to the company 126,643 0
Private placement expenses incurred but not yet paid as of June 30, 2015 $ 6,000 $ 0