XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (843,608) $ (1,614,572)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities -    
Depreciation and Amortization 16,842 15,785
Gain on Sale of Assets (7,658) (4,599)
Gain on Settlement of Accounts Payable 0 (76,149)
Stock-based Compensation Expense 108,924 73,913
Non-cash Consulting Expense 73,898 0
Non-cash Provision for Settlement of Claims for Liquidated Damages 0 629,000
Non-cash Interest Expense 0 1,250
Changes in Operating Assets and Liabilities -    
Accounts Receivable, net (203,211) 58,826
Inventories (24,036) (160,375)
Prepaid Expenses (42,299) (38,536)
Accounts Payable 254,295 37,669
Customer Advances (10,262) (3,087)
Accrued Expenses 8,257 23,668
Net Cash Used In Operating Activities (668,858) (1,057,207)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of Property and Equipment 0 (3,550)
Additional Patent Costs (8,524) 0
Proceeds from Sale of Assets 7,658 4,599
Net Cash (Used For) Provided By Investing Activities (866) 1,049
CASH FLOWS FROM FINANCING ACTIVITIES:    
Gross Proceeds from September 2012 Private Placement of Common Stock and Warrants 0 2,500,015
Private Placement Expenses Incurred and Paid as of March 31, 2013 0 (308,896)
Proceeds From Exercise of Warrants to Purchase Common Stock (50,000 Shares) 0 50,000
Payment of Principal and Interest on 10% Senior Convertible Notes 0 (52,500)
Net Cash Provided by Financing Activities 0 2,188,619
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (669,724) 1,132,461
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,034,587 145,923
CASH AND CASH EQUIVALENTS, END OF PERIOD 364,863 1,278,384
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Income Taxes 912 912
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of Common Stock and Warrants for Settlement of Claims for Liquidated Damages $ 0 $ 629,000