XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Geographical Information (Tables)
6 Months Ended
Jun. 28, 2020
Segment Reporting [Abstract]  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated The following tables present segment results for the three months and six months ended June 28, 2020 and June 30, 2019 for revenue, gross margin, and adjusted EBITDA, each as reviewed by the CODM, and their reconciliation to our condensed consolidated GAAP results, as well as information about significant customers and revenue by geography based on the destination of the shipments, and property, plant and equipment, net by segment.
Three Months Ended
June 28, 2020June 30, 2019
(In thousands): SunPower Energy ServicesSunPower TechnologiesSunPower Energy ServicesSunPower Technologies
Revenue from external customers:
Channels$160,305  $—  $200,589  $—  
North America Commercial48,183  —  44,149  —  
Operations and maintenance9,397  —  12,602  —  
Module sales—  137,760  —  211,751  
Development services and legacy power plant—  (2,731) —  12,781  
Intersegment revenue—  35,406  —  90,416  
Total segment revenue as reviewed by CODM$217,885  $170,435  $257,340  $314,948  
Segment gross profit as reviewed by CODM$38,526  $(4,701) $24,114  $24,469  
Adjusted EBITDA$13,632  $(17,574) $2,342  $11,700  

Six Months Ended
June 28, 2020June 30, 2019
(In thousands): SunPower Energy ServicesSunPower TechnologiesSunPower Energy ServicesSunPower Technologies
Revenue from external customers:
Channels$392,446  $—  $387,298  $—  
North America Commercial96,233  —  89,212  —  
Operations and maintenance24,467  —  22,555  —  
Module sales—  301,821  —  380,691  
Development services and legacy power plant—  (7,678) —  13,675  
Intersegment revenue—  124,281  —  151,216  
Total segment revenue as reviewed by CODM$513,146  $418,424  $499,065  $545,582  
Segment gross profit as reviewed by CODM$73,800  $8,226  $41,987  $23,611  
Adjusted EBITDA$18,114  $(14,927) $(11,569) $3,200  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Reconciliation of Segment Revenue to Condensed Consolidated GAAP RevenueThree Months EndedSix Months Ended
(In thousands): June 28, 2020June 30, 2019June 28, 2020June 30, 2019
Total segment revenue as reviewed by CODM$388,320  $572,288  $931,570  $1,044,647  
Adjustments to segment revenue:
Intersegment elimination(35,406) (90,416) (124,281) (151,216) 
Legacy utility and power plant projects—  23  207  194  
Construction revenue on solar services contracts—  (45,614) (5,392) (109,119) 
Condensed consolidated GAAP revenue$352,914  $436,281  $802,104  $784,506  
Reconciliation of Segment Gross Profit to Condensed Consolidated GAAP Gross Profit (Loss)Three Months EndedSix Months Ended
(In thousands): June 28, 2020June 30, 2019June 28, 2020June 30, 2019
Segment gross profit$33,825  $48,583  $82,026  $65,598  
Adjustments to segment gross profit:
Intersegment elimination628  2,157  9,391  9,793  
Legacy utility and power plant projects—  (884) 34  (1,000) 
Business process improvements(793) —  (3,257) —  
Legacy sale-leaseback transactions—  3,684  (20) 4,507  
Construction revenue on solar services contracts—  (5,506) (4,735) (16,892) 
Gain on sale and impairment of residential lease assets458  632  906  757  
Cost of above-market polysilicon(9,569) (25,950) (19,612) (75,378) 
Litigation—  —  163  —  
Stock-based compensation expense(1,175) (1,133) (2,284) (1,301) 
Amortization of intangible assets(1,783) (1,783) (3,568) (3,569) 
Business reorganization costs —   —  
Condensed consolidated GAAP gross profit (loss)$21,598  $19,800  $59,046  $(17,485) 
Reconciliation of Segments EBITDA to Loss before income taxes and equity in losses of unconsolidated investeesThree Months EndedSix Months Ended
(In thousands): June 28, 2020June 30, 2019June 28, 2020June 30, 2019
Segment adjusted EBITDA$(3,942) 14,042  $3,187  $(8,369) 
Adjustments to segment adjusted EBITDA:
Legacy utility and power plant projects—  (884) 34  (1,000) 
Business process improvements(793) —  (3,257) —  
Legacy sale-leaseback transactions—  (1,025) (20) (5,936) 
Mark-to-market gain on equity investments71,060  67,500  118,931  100,500  
Construction revenue on solar services contracts—  6,398  (4,735) 10,138  
Loss (gain) on sale and impairment of residential lease assets 317  (15,554) 1,039  (23,867) 
Cost of above-market polysilicon(9,569) (25,950) (19,612) (75,378) 
Stock-based compensation expense(5,879) (6,270) (12,746) (11,936) 
Amortization of intangible assets(1,784) (1,783) (3,570) (3,569) 
Gain on business divestiture10,529  137,286  10,529  143,400  
Transaction-related costs(2,382) (1,173) (2,863) (2,595) 
Litigation—  —  (321) —  
Business reorganization costs(2,861) (4,156) (9,054) (6,805) 
Restructuring charges(1,259) (2,453) (2,835) (1,788) 
Gain on convertible notes repurchased—  —  2,956  
Non-cash interest expense—  (10) —  (20) 
Equity in losses of unconsolidated investees889  1,963  644  283  
Net loss attributable to noncontrolling interests(980) (11,385) (1,687) (26,226) 
Cash interest expense, net of interest income(10,030) (11,148) (20,163) (21,354) 
Depreciation and amortization(15,954) (21,286) (31,850) (40,467) 
Corporate(5,007) (6,007) (2,766) (7,354) 
Income before income taxes and equity in loss of unconsolidated investees$22,355  $118,105  $21,841  $17,657  
Revenue from External Customers by Geographic Areas
Three Months EndedSix Months Ended
(As a percentage of total revenue):June 28, 2020June 30, 2019June 28, 2020June 30, 2019
Revenue by geography:
United States62 %48 %63 %49 %
France%11 %%11 %
Rest of World32 %41 %31 %40 %
100 %100 %100 %100 %