XML 57 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
3 Months Ended
Apr. 03, 2016
Segment Reporting [Abstract]  
Schedule of segment reporting information
The following tables present information by end-customer segment including revenue, gross margin, and EBITDA, each as reviewed by the CODM, as well as information about significant customers and revenue by geography, based on the destination of the shipments.

 
 
Three Months Ended
(In thousands):
 
April 3, 2016
 
March 29, 2015
Revenue
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
95,632

 
$
115,666

Residential leasing
 
56,175

 
39,658

   Commercial
 
52,241

 
49,063

Power Plant
 
180,827

 
236,484

Total revenue
 
$
384,875

 
$
440,871

Cost of revenue
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
75,063

 
$
92,367

Residential leasing
 
43,097

 
30,405

   Commercial
 
45,226

 
46,880

Power Plant
 
169,952

 
180,401

Total cost of revenue
 
$
333,338

 
$
350,053

Gross margin
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
20,569

 
$
23,299

Residential leasing
 
13,078

 
9,253

   Commercial
 
7,015

 
2,183

Power Plant
 
10,875

 
56,083

Total gross margin
 
$
51,537

 
$
90,818

Schedule of revenue by major customers
 
 
Three Months Ended
(In thousands):
 
April 3, 2016
 
March 29, 2015
Revenue
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
95,632

 
$
115,666

Residential leasing
 
56,175

 
39,658

   Commercial
 
52,241

 
49,063

Power Plant
 
180,827

 
236,484

Total revenue
 
$
384,875

 
$
440,871

Cost of revenue
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
75,063

 
$
92,367

Residential leasing
 
43,097

 
30,405

   Commercial
 
45,226

 
46,880

Power Plant
 
169,952

 
180,401

Total cost of revenue
 
$
333,338

 
$
350,053

Gross margin
 
 
 
 
Distributed Generation
 
 
 
 
   Residential
 
 
 
 
Solar power systems, components, others
 
$
20,569

 
$
23,299

Residential leasing
 
13,078

 
9,253

   Commercial
 
7,015

 
2,183

Power Plant
 
10,875

 
56,083

Total gross margin
 
$
51,537

 
$
90,818

Reconciliation of segment revenue and gross margin

 
 
Three Months Ended
April 3, 2016
 
 
Revenue
 
Gross margin
Revenue and Gross margin by segment (in thousands, except percentages):
 
Residential
 
Commercial
 
Power Plant
 
Residential
 
Commercial
 
Power Plant
As reviewed by CODM
 
$
160,898

 
$
52,241

 
$
220,503

 
$
37,583

 
23.4
%
 
$
8,332

 
15.9
%
 
$
13,107

 
5.9
%
8point3 Energy Partners
 
1,312

 

 
13,862

 
485

 
 
 

 
 
 
4,157

 
 
Utility and power plant projects
 

 

 
(53,538
)
 

 
 
 

 
 
 
(3,557
)
 
 
Sale of operating lease assets
 
(10,403
)
 

 

 
(3,112
)
 
 
 

 
 
 

 
 
Stock-based compensation
 

 

 

 
(827
)
 
 
 
(652
)
 
 
 
(2,646
)
 
 
Other
 

 

 

 
(482
)
 
 
 
(665
)
 
 
 
(186
)
 
 
GAAP
 
$
151,807

 
$
52,241

 
$
180,827

 
$
33,647

 
22.2
%
 
$
7,015

 
13.4
%
 
$
10,875

 
6.0
%


 
 
Three Months Ended
March 29, 2015
 
 
Revenue
 
Gross margin
Revenue and Gross margin by segment (in thousands, except percentages):
 
Residential
 
Commercial
 
Power Plant
 
Residential
 
Commercial
 
Power Plant
As reviewed by CODM
 
$
155,324

 
$
49,063

 
$
226,214

 
$
35,278

 
22.7
%
 
$
3,025

 
6.2
%
 
$
49,858

 
22.0
%
Utility and power plant projects
 

 

 
10,270

 

 
 
 

 
 
 
11,251

 
 
Stock-based compensation
 

 

 

 
(922
)
 
 
 
(388
)
 
 
 
(1,256
)
 
 
Other
 

 

 

 
(1,804
)
 
 
 
(454
)
 
 
 
(3,770
)
 
 
GAAP
 
$
155,324

 
$
49,063

 
$
236,484

 
$
32,552

 
21.0
%
 
$
2,183

 
4.4
%
 
$
56,083

 
23.7
%