10-Q 1 axas10-q09302017.htm 10-Q Document
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
ý
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2017
 
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______
  
COMMISSION FILE NUMBER: 001-16071
  
ABRAXAS PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
Nevada
 
74-2584033
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
18803 Meisner Drive, San Antonio, TX 78258
(Address of principal executive offices) (Zip Code)
 
210-490-4788
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.    Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).        Yes ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)
Large accelerated filer ☐
Accelerated filer        ☒
Non-accelerated filer      ☐
(Do not mark if a smaller reporting company)
Smaller reporting company    ☐
 
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Sec 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   ☐No ☒

The number of shares of the issuer’s common stock outstanding as of November 6, 2017 was 165,889,901.



Forward-Looking Information
 
We make forward-looking statements throughout this report.  Whenever you read a statement that is not simply a statement of historical fact (such as statements including words like “believe,” “expect,” “anticipate,” “intend,” “will,” “plan,” “seek,” “may,” “estimate,” “could,” “potentially” or similar expressions), you must remember that these are forward-looking statements, and that our expectations may not be correct, even though we believe they are reasonable.  The forward-looking information contained in this report is generally located in the material set forth under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well.  These forward-looking statements generally relate to our plans and objectives for future operations and are based upon our management’s reasonable estimates of future results or trends.  The factors that may affect our expectations regarding our operations include, among others, the following:

the prices we receive for our production and the effectiveness of our hedging activities;

the availability of capital including under our credit facility;

our success in development, exploitation and exploration activities;

declines in our production of oil and gas;

our indebtedness and the significant amount of cash required to service our indebtedness;

limits on our growth and our ability to finance our operations, fund our capital needs and respond to changing conditions imposed by our bank credit facility and restrictive debt covenants;

our ability to make planned capital expenditures;

ceiling test write-downs resulting, and that could result in the future, from lower oil and natural gas prices;

political and economic conditions in oil producing countries, especially those in the Middle East;

price and availability of alternative fuels;

our ability to procure services and equipment for our drilling and completion activities;

our acquisition and divestiture activities;

weather conditions and events;

the proximity, capacity, cost and availability of pipelines and other transportation facilities; and

other factors discussed elsewhere in this report.

Initial production, or IP, rates, for both our wells and for those wells that are located near our properties, are limited data points in each well’s productive history. These rates are sometimes actual rates and sometimes extrapolated or normalized rates. As such, the rates for a particular well may change as additional data becomes available. Peak production rates are not necessarily indicative or predictive of future production rates, expected ultimate recovery, or EUR, or economic rates of return from such wells and should not be relied upon for such purpose. Equally, the way we calculate and report peak IP rates and the methodologies employed by others may not be consistent, and thus the values reported may not be directly and meaningfully comparable. Lateral lengths described are indicative only. Actual completed lateral lengths depend on various considerations such as lease-line offsets. Abraxas' standard length laterals, sometimes referred to as 5,000 foot laterals, are laterals with completed length generally between 4,000 feet and 5,500 feet. Mid-length laterals, sometimes referred to as 7,500 foot laterals, are laterals with completed length generally between 6,500 feet and 8,000 feet. Long laterals, sometimes referred to as 10,000 foot laterals, are laterals with completed length generally longer than 8,000 feet.


GLOSSARY OF TERMS


2


Unless otherwise indicated in this report, gas volumes are stated at the legal pressure base of the State or area in which the reserves are located at 60 degrees Fahrenheit.  Oil and gas equivalents are determined using the ratio of six Mcf of gas to one barrel of oil, condensate or natural gas liquids.
 
The following definitions shall apply to the technical terms used in this report.
 
Terms used to describe quantities of oil and gas:
 
Bbl” – barrel or barrels.
 
Bcf” – billion cubic feet of gas.
 
Bcfe” – billion cubic feet of gas equivalent.
 
Boe” – barrels of oil equivalent.

Boed or Boepd" – barrels of oil equivalent per day.

MBbl” – thousand barrels.

MBoe thousand barrels of oil equivalent.
 
Mcf” – thousand cubic feet of gas.
 
Mcfe” – thousand cubic feet of gas equivalent.
 
MMBbl” – million barrels.
 
“MMBoe” – million barrels of oil equivalent.
 
MMBtu” – million British Thermal Units of gas.
 
MMcf” – million cubic feet of gas.
 
MMcfe” – million cubic feet of gas equivalent.
 
“NGL” – natural gas liquids measured in barrels.
 
 Terms used to describe our interests in wells and acreage:
 
Developed acreage” means acreage which consists of leased acres spaced or assignable to productive wells.
 
Development well” is a well drilled within the proved area of an oil or gas reservoir to the depth or stratigraphic horizon (rock layer or formation) noted to be productive for the purpose of extracting reserves.
 
Dry hole” is an exploratory or development well found to be incapable of producing either oil or gas in sufficient quantities to justify completion.
 
Exploratory well” is a well drilled to find and produce oil and or gas in an unproved area, to find a new reservoir in a field previously found to be producing in another reservoir, or to extend a known reservoir.
 
Gross acres” are the number of acres in which we own a working interest.
 
Gross well” is a well in which we own a working interest.
 
Net acres” are the sum of fractional ownership working interests in gross acres (e.g., a 50% working interest in a lease covering 320 gross acres is equivalent to 160 net acres).
 
Net well” is the sum of fractional ownership working interests in gross wells.

3


 
Productive well” is an exploratory or a development well that is not a dry hole.
 
Undeveloped acreage” means those leased acres on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil and gas, regardless of whether or not such acreage contains proved reserves.
 
Terms used to assign a present value to or to classify our reserves:
 
Developed oil and gas reserves*” Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i)    Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

(ii)    Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.


“Proved developed non-producing reserves*” are those quantities of oil and gas reserves that are developed behind pipe in an existing well bore, from a shut-in well bore or that can be recovered through improved recovery only after the necessary equipment has been installed, or when the costs to do so are relatively minor. Shut-in reserves are expected to be recovered from (1) completion intervals which are open at the time of the estimate but which have not started producing, (2) wells that were shut-in for market conditions or pipeline connections, or (3) wells not capable of production for mechanical reasons. Behind-pipe reserves are expected to be recovered from zones in existing wells that will require additional completion work or future recompletion prior to the start of production.

“Proved developed reserves*Reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

Proved reserves*” Reserves that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.

“Proved undeveloped reserves” or “PUDs*” Reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells, in each case where a relatively major expenditure is required.
 
PV-10” means estimated future net revenue, discounted at a rate of 10% per annum, before income taxes and with no price or cost escalation or de-escalation, calculated in accordance with guidelines promulgated by the Securities and Exchange Commission (“SEC”).
 
Standardized Measure” means estimated future net revenue, discounted at a rate of 10% per annum, after income taxes and with no price or cost escalation or de-escalation, calculated in accordance with Accounting Standards Codification (“ASC”) 932, “Disclosures About Oil and Gas Producing Activities.”

“Undeveloped oil and gas reserves*" Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
* This definition is an abbreviated version of the complete definition set forth in Rule 4-10(a) of Regulation S-X. For the complete definition, see: http://www.ecfr.gov/cgi-bin/retrieveECFR?gp=1&SID=7aa25d3cede06103c0ecec861362497d&ty=HTML&h=L&n=pt17.3.210&r=PART#se17.3.210_14_610



4


ABRAXAS PETROLEUM CORPORATION
FORM 10 – Q
INDEX


 
 
 
 
ITEM 1 -
 
 
 
 
 
 
 
 
ITEM 2 -
 
 
 
ITEM 3 -
 
 
 
ITEM 4 -
 
 
 
OTHER INFORMATION
 
ITEM 1 -
ITEM 1A -
ITEM 2 -
ITEM 3 -
ITEM 4 -
ITEM 5 -
ITEM 6 -
 
 
 
 


5


Part I
FINANCIAL STATEMENTS


Item 1. Financial Statements
 

 
ABRAXAS PETROLEUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 
 
September 30,
 
December 31,
 
 
2017
 
2016
 
 
(Unaudited)
 
 
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
819

 
$

Accounts receivable:
 
 

 
 

Joint owners, net
 
4,548

 
677

Oil and gas production sales
 
11,933

 
11,595

Other
 

 
1,252

 
 
16,481

 
13,524

 
 
 
 
 
Derivative asset
 
1,056

 
54

Assets held for sale
 

 
9,685

Other current assets
 
740

 
676

Total current assets
 
19,096

 
23,939

 
 
 
 
 
Property and equipment:
 
 

 
 

Oil and gas properties, full cost method of accounting:
 
 

 
 

Proved
 
881,325

 
794,634

Other property and equipment
 
38,833

 
38,569

Total
 
920,158

 
833,203

Less accumulated depreciation, depletion, amortization and impairment
 
(715,665
)
 
(696,892
)
Total property and equipment, net
 
204,493

 
136,311

 
 
 
 
 
Deferred financing fees, net
 
1,190

 
818

Derivative asset
 
1,561

 

Other assets
 
265

 
580

Total assets
 
$
226,605

 
$
161,648


See accompanying notes to condensed consolidated financial statements (unaudited).


6


ABRAXAS PETROLEUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except share and per share data)

 
 
 
September 30,
 
December 31,
 
 
2017
 
2016
 
 
(Unaudited)
 
 
Liabilities and Stockholders' Equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
27,017

 
$
18,397

Joint interest oil and gas production payable
 
8,834

 
8,937

Accrued interest
 
90

 
44

Other accrued expenses
 
750

 
571

Derivative liability
 
2,621

 
2,382

Current maturities of long-term debt
 
259

 
786

Total current liabilities
 
39,571

 
31,117

 
 
 
 
 
Long-term debt – less current maturities
 
67,421

 
96,616

Other liabilities
 
132

 
157

Derivative liability long-term
 
957

 
6,630

Future site restoration
 
8,847

 
8,623

Total liabilities                                                                                               
 
116,928

 
143,143

 
 
 
 
 
Commitments and contingencies (Note 7)
 


 


 
 
 
 
 
Stockholders’ Equity:
 
 

 
 

Preferred stock, par value $0.01 per share –  authorized 1,000,000 shares; -0- shares issued and outstanding
 

 

Common stock, par value $0.01 per share, authorized 400,000,000 shares; 165,889,901 and 135,094,017 issued and outstanding at September 30, 2017 and December 31, 2016, respectively
 
1,659

 
1,351

Additional paid-in capital
 
414,732

 
343,982

Accumulated deficit
 
(306,714
)
 
(326,828
)
Total stockholders’ equity
 
109,677

 
18,505

Total liabilities and stockholders’ equity
 
$
226,605

 
$
161,648


See accompanying notes to condensed consolidated financial statements (unaudited).




7


ABRAXAS PETROLEUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands except per share data)
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Revenues:
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
 
 
 
 
 
 
 
 
  Oil
 
$
21,339

 
$
12,713

 
$
48,153

 
$
31,380

 
  Gas
 
1,873

 
1,014

 
4,918

 
2,444

 
  Natural gas liquids
 
1,495

 
245

 
3,559

 
693

 
 
 
24,707

 
13,972

 
56,630

 
34,517

 
Other
 
15

 
4

 
46

 
31

 
 
 
24,722

 
13,976

 
56,676

 
34,548

 
Operating costs and expenses:
 
 
 
 

 
 
 
 
 
Lease operating
 
4,089

 
4,599

 
11,628

 
13,609

 
Production and ad valorem taxes
 
2,045

 
1,200

 
4,823

 
3,602

 
Rig expense
 

 
192

 

 
534

 
Depreciation, depletion, and amortization
 
7,877

 
6,371

 
17,666

 
17,932

 
Proved property impairment
 

 
3,806

 

 
67,626

 
General and administrative (including stock-based compensation of $750, $768, $2,499 and $2,410, respectively)
 
5,057

 
2,760

 
10,692

 
8,238

 
 
 
19,068

 
18,928

 
44,809

 
111,541

 
Operating income (loss)
 
5,654

 
(4,952
)
 
11,867

 
(76,993
)
 
 
 
 
 
 
 
 
 
 
 
Other (income) expense:
 
 

 
 

 
 
 
 
 
Interest income
 

 

 
(1
)
 
(1
)
 
Interest expense
 
868

 
960

 
1,876

 
3,350

 
Amortization of deferred financing fees
 
100

 
151

 
354

 
763

 
(Gain) loss on derivative contracts
 
5,456

 
(2,429
)
 
(10,375
)
 
10,346

 
(Gain) on sale of non-oil and gas assets
 

 
(374
)
 
(102
)
 
(374
)
 
 
 
6,424

 
(1,692
)
 
(8,248
)
 
14,084

 
Income (loss) before income tax
 
(770
)
 
(3,260
)
 
20,115

 
(91,077
)
 
Income tax (expense) benefit
 

 

 

 

 
Net income (loss)
 
$
(770
)
 
$
(3,260
)
 
$
20,115

 
$
(91,077
)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share - basic
 
0.00
 
$
(0.02
)
 
$
0.13

 
$
(0.77
)
 
Net income (loss) per common share - diluted
 
0.00
 
$
(0.02
)
 
$
0.12

 
$
(0.77
)
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
 
163,508

 
133,546

 
160,031

 
118,274

 
  Diluted
 
163,508

 
133,546

 
161,597

 
118,274

 

See accompanying notes to condensed consolidated financial statements (unaudited).







8


ABRAXAS PETROLEM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
2017
 
2016
 
Operating Activities
 
 
 
 
 
Net income (loss)
 
$
20,115

 
$
(91,077
)
 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 

 
Gain on sale of non-oil and gas assets
 
(102
)
 
(374
)
 
Net (gain) loss on derivative contracts
 
(10,375
)
 
10,346

 
Derivative contract settlements
 
3,416

 
3,187

 
Monetization of derivative contracts
 

 
14,370

 
Depreciation, depletion, and amortization
 
17,666

 
17,932

 
Proved property impairment
 

 
67,626

 
Amortization of deferred financing fees
 
354

 
763

 
Accretion of future site restoration
 
338

 
381

 
Stock-based compensation
 
2,499

 
2,410

 
Non-cash director compensation
 

 
40

 
Changes in operating assets and liabilities:
 
 
 
 

 
Accounts receivable
 
(2,957
)
 
(2,651
)
 
Other assets
 
(812
)
 
1,454

 
Accounts payable and accrued expenses
 
(7,883
)
 
(2,182
)
 
Net cash provided by operating activities
 
22,259

 
22,225

 
 
 
 
 
 
 
Investing Activities
 
 
 
 

 
Capital expenditures, including purchases and development of properties
 
(71,518
)
 
(24,632
)
 
Proceeds from the sale of oil and gas properties
 
15,098

 
13,571

 
Proceeds from the sale of non-oil and gas assets
 
204

 
4,022

 
Net cash used in by investing activities
 
(56,216
)
 
(7,039
)
 
 
 
 
 
 
 
Financing Activities
 
 
 
 

 
Proceeds from long-term borrowings
 
60,000

 
14,000

 
Payments on long-term borrowings
 
(89,722
)
 
(59,739
)
 
Proceeds from issuance of common stock
 
65,224

 
27,135

 
Deferred financing fees
 
(726
)
 
(171
)
 
Exercise of stock options
 

 
49

 
Net cash provided by (used in) financing activities
 
34,776

 
(18,726
)
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
819

 
(3,540
)
 
Cash and cash equivalents at beginning of period
 

 
3,540

 
Cash and cash equivalents at end of period
 
$
819

 
$

 
 
 
 
 
 
 


9


ABRAXAS PETROLEM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
2017
 
2016
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Interest paid 
 
$
1,427

 
$
3,395

 
 
 
 
 
 
 
Non-cash investing and financing activities
 
 
 
 
 
Issuance of stock for acquisition of oil and gas properties
 
$
3,335

 
$

 
Change in capital expenditures included in accounts payable
 
16,510

 

 
 
 
$
19,845

 
$

 
See accompanying notes to condensed consolidated financial statements (unaudited).


10


ABRAXAS PETROLEUM CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(tabular amounts in thousands, except per share data)

1. Basis of Presentation
 
The accounting policies followed by Abraxas Petroleum Corporation and its subsidiaries (the “Company”) are set forth in the notes to the Company’s audited consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on March 16, 2017. Such policies have been continued without change. Also, refer to the notes to those financial statements for additional details of the Company’s financial condition, results of operations, and cash flows. All material items included in those notes have not changed except as a result of normal transactions in the interim, or as disclosed within this report. The accompanying interim condensed consolidated financial statements have not been audited by our independent registered public accountants, and in the opinion of management, reflect all adjustments necessary for a fair presentation of the financial position and results of operations. Any and all adjustments are of a normal and recurring nature. Although management believes the unaudited interim related disclosures in these condensed consolidated financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC. The results of operations and the cash flows for the three and nine month periods ended September 30, 2017 are not necessarily indicative of the results to be expected for the full year. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Consolidation Principles

The terms “Abraxas,” “Abraxas Petroleum,” “we,” “us,” “our” or the “Company” refer to Abraxas Petroleum Corporation and all of its subsidiaries, including Raven Drilling, LLC (“Raven Drilling”).

Rig Accounting
 
In accordance with SEC Regulation S-X, no income is to be recognized in connection with contractual drilling services performed in connection with properties in which the Company or its affiliates hold an ownership, or other economic interest. Any income not recognized as a result of this limitation is to be credited to the full cost pool and recognized through lower amortization as reserves are produced.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recently Adopted and New Accounting Standards and Disclosures

In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which changes the definition of a business to assist entities with evaluating when a set of transferred assets and activities is deemed to be a business. Determining whether a transferred asset constitutes a business is important because the accounting for a business combination differs from that of an asset acquisition. The definition of a business also affects the accounting for dispositions. Under the new standard, when substantially all of the fair value of assets acquired is concentrated in a single asset, or a group of similar assets, the assets acquired would not represent a business and business combination accounting would not be required. The new standard may result in more transactions being accounted for as asset acquisitions rather than business combinations. The standard is effective for interim and annual periods beginning after December 15, 2017 and shall be applied prospectively. Early adoption of this standard is permitted. The Company adopted this standard in the third quarter of 2017. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements for the three months ended September 30, 2017.

In February 2016, the FASB issued ASU 2016-02 “Leases," which supersedes ASC 840 “Leases” and creates a new topic, ASC 842 "Leases." This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating


11


leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier application permitted. This update will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We are currently evaluating the effect of this update on our consolidated financial statements and related disclosures.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The objective of ASU 2014-09 is greater consistency and comparability across industries by using a five-step model to recognize revenue from customer contracts. ASU 2014-09 also contains some new disclosure requirements under GAAP. In August 2015, the FASB issued ASU No. 2015-14, Deferral of the Effective Date. ASU 2015-14 defers the effective date of the new revenue standard by one year, making it effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In 2016, the FASB issued additional accounting standards updates to clarify the implementation guidance of ASU 2014-09. The Company is currently determining the impacts of the new revenue standard on its contracts. The Company is currently completing a detailed analysis of its revenue streams at the individual contract level to evaluate the impact of the new revenue standard on its consolidated financial statements. Oil sales represent approximately 85% of total revenue, with gas and NGL sales comprising the remainder. The Company has identified and reviewed oil sales contracts that comprised approximately 90% of oil revenue through June 30, 2017. Based on current assessments completed to date, we do not expect the adoption of this standard will have a material impact on net earnings, however, this conclusion is subject to change. The Company has identified and reviewed gas contracts comprising approximately 87% of our gas and NGL sales through June 30, 2017 and we are still in the process of completing our analysis. The Company’s disclosures surrounding revenue recognition will be more substantial upon adoption. The Company will complete its evaluation during the fourth quarter of 2017 and will adopt this new standard on January 1, 2018, using the modified retrospective method with a cumulative adjustment to retained earnings.

Stock-Based Compensation and Option Plans
 
Stock Options
 
The Company currently utilizes a standard option-pricing model (i.e., Black-Scholes) to measure the fair value of stock options granted to employees and directors.

The following table summarizes the Company’s stock-based compensation expense related to stock options for the periods presented: 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
 
$
376

 
$
579

 
$
1,445

 
$
1,514

 
 
    


12



The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2017 (shares in thousands): 
 
 
 
Number
of
Shares (thousands)
 
Weighted
Average
 Option
 Exercise
 Price Per
 Share
 
Weighted
 Average
Grant
Date Fair
 Value
Per Share
 
Outstanding, December 31, 2016
 
8,154

 
$
2.39

 
$
1.70

 
Granted
 
317

 
1.81

 
1.18

 
Exercised
 
(5
)
 
0.97

 
0.65

 
Forfeited
 
(149
)
 
3.58

 
2.19

 
Outstanding, September 30, 2017
 
8,317

 
$
2.35

 
$
1.67

 
    
As of September 30, 2017, there was approximately $2.0 million of unamortized compensation expense related to outstanding stock options that will be recognized from 2017 through 2020.
 
Restricted Stock Awards

Restricted stock awards are awards of common stock that are subject to restrictions on transfer and to a risk of forfeiture if the awardee terminates employment with the Company prior to the lapse of the restrictions. The fair value of such stock was determined using the closing price on the grant date and compensation expense is recorded over the applicable vesting periods.

The following table summarizes the Company’s restricted stock activity for the nine months ended September 30, 2017
 
 
Number
of
Shares (thousands)
 
Weighted
Average
Grant Date
Fair Value
Per Share
 
Unvested, December 31, 2016
 
1,492

 
$
3.47

 
Granted 
 
44

 
1.75

 
Vested/Released                                                 
 
(47
)
 
3.07

 
Forfeited                                                 
 
(1
)
 
2.63

 
Unvested, September 30, 2017
 
1,488

 
$
3.43

 

The following table summarizes the Company’s stock-based compensation expense related to restricted stock for the periods presented: 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
 
$
374

 
$
189

 
$
1,054

 
$
896

 
 
As of September 30, 2017, there was approximately $1.0 million of unamortized compensation expense relating to outstanding restricted shares that will be recognized in 2017 through 2020.

Oil and Gas Properties

The Company follows the full cost method of accounting for oil and gas properties.  Under this method, all direct costs and certain indirect costs associated with acquisition of properties and successful as well as unsuccessful exploration and development activities are capitalized. Depreciation, depletion, and amortization of capitalized oil and gas properties and estimated future development costs, excluding unproved properties, are based on the unit-of-production method based on


13


proved reserves.  Net capitalized costs of oil and gas properties, less related deferred taxes, are limited by country, to the lower of unamortized cost or the cost ceiling, defined as the sum of the present value of estimated future net revenues from proved reserves based on unescalated prices discounted at 10%, plus the cost of properties not being amortized, if any, plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any, less related income taxes. Costs in excess of the present value of estimated net revenue from proved reserves discounted at 10% are charged to proved property impairment expense.  No gain or loss is recognized upon sale or disposition of oil and gas properties for full cost accounting companies with proceeds accounted for as an adjustment of capitalized cost. An exception to this rule occurs when the adjustment to the full cost pool results in a significant alteration of the relationship between capitalized cost and proved reserves. The Company applies the full cost ceiling test on a quarterly basis on the date of the latest balance sheet presented. At September 30, 2017, our net capitalized costs of oil and gas properties did not exceed the cost ceiling of our estimated proved reserves. At September 30, 2016, our net capitalized costs of oil and gas properties exceeded the present value of our estimated proved reserves by approximately $3.8 million, resulting in the recognition of an impairment for the three months of $3.8 million. For the nine months ended September 30, 2016, proved property impairments of $67.6 million were recognized. Impairment calculations did not consider the impact of our commodity derivative positions as generally accepted accounting principles only allow the inclusion of derivatives designated as cash flow hedges. Further write-downs in subsequent quarters are reasonably likely to occur if the trailing 12-month commodity prices fall as compared to the commodity prices used in prior quarters.

Restoration, Removal and Environmental Liabilities

The Company is subject to extensive federal, state and local environmental laws and regulations. These laws regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum substances at various sites.  Environmental expenditures are expensed or capitalized depending on their future economic benefit.  Expenditures that relate to an existing condition caused by past operations and that have no future economic benefit are expensed.

Liabilities for expenditures of a non-capital nature are recorded when environmental assessments and/or remediation is probable, and the costs can be reasonably estimated. Such liabilities are generally undiscounted unless the timing of cash payments for the liability or component is fixed or reliably determinable.
 
The Company accounts for future site restoration obligations based on the guidance of ASC 410 which addresses accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. ASC 410 requires that the fair value of a liability for an asset's retirement obligation be recorded in the period in which it is incurred and the corresponding cost capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depreciated over the estimated useful life of the related asset. For all periods presented, we have included estimated future costs of abandonment and dismantlement in our full cost amortization base and amortize these costs as a component of our depletion expense in the accompanying condensed consolidated financial statements.

The following table summarizes the Company’s future site restoration obligation transactions for the nine months ended September 30, 2017 and the year ended December 31, 2016: 
 
 
September 30, 2017
 
December 31,
2016
 
Beginning future site restoration obligation
 
$
8,623

 
$
9,679

 
New wells placed on production and other
 
450

 
119

 
Deletions related to property disposals and plugging costs
 
(485
)
 
(1,832
)
 
Accretion expense
 
338

 
491

 
Revisions and other
 
(79
)
 
166

 
Ending future site restoration obligation
 
$
8,847

 
$
8,623

 



14


2.  Income Taxes

The Company records income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using the tax rates and laws expected to be in effect when the differences are expected to reverse.

For the three and nine months ended September 30, 2017, there was no income tax benefit due to net operating loss carryforwards and the Company recorded a full valuation allowance against its net deferred taxes.
 
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of September 30, 2017, the Company did not have any accrued interest or penalties related to uncertain tax positions. The tax years 2012 through 2016 remain open to examination by the tax jurisdictions to which the Company is subject.
 
At December 31, 2016, the Company had, subject to the limitation discussed below, $233.6 million of net operating loss carryforwards for U.S. tax purposes.  The loss carryforward will expire in varying amounts through 2036, if not utilized.

Uncertainties exist as to the future utilization of the operating loss carryforwards. Therefore, the Company has established a valuation allowance of $137.8 million for deferred tax assets at December 31, 2016. 

3. Long-Term Debt

The following is a description of the Company’s debt as of September 30, 2017 and December 31, 2016, respectively:
 
 
 
September 30, 2017
 
December 31, 2016
Senior secured credit facility                                                                   
 
$
64,000

 
$
93,000

Rig loan agreement                                                                   
 

 
535

Real estate lien note                                                                   
 
3,680

 
3,867

 
 
67,680

 
97,402

Less current maturities                                                                   
 
(259
)
 
(786
)
 
 
$
67,421

 
$
96,616

 
Credit Facility
 
The Company has a senior secured credit facility with Société Générale, as administrative agent and issuing lender, and certain other lenders, which we refer to as the credit facility.  As of September 30, 2017, $64.0 million was outstanding under the credit facility.

The credit facility has a maximum commitment of $300.0 million and availability is subject to a borrowing base. At September 30, 2017, the Company had a borrowing base of $115.0 million. As of November 6, 2017, in connection with the semi-annual redetermination, the borrowing base was increased to $135.0 million. The borrowing base is determined semi-annually by the lenders based upon our reserve reports, one of which must be prepared by our independent petroleum engineers and one of which may be prepared internally. The amount of the borrowing base is calculated by the lenders based upon their valuation of our proved reserves securing the facility utilizing these reserve reports and their own internal decisions. In addition, the lenders, in their sole discretion, are able to make one additional borrowing base redetermination during any six-month period between scheduled redeterminations and we are able to request one redetermination during any six-month period between scheduled redeterminations. Outstanding borrowings in excess of the borrowing base must be repaid immediately or we must pledge additional oil and gas properties or other assets as collateral. The Company does not currently have any substantial unpledged assets and we may not have the financial resources to make any mandatory principal payments. In addition, a reduction of the borrowing base could also cause us to fail to be in compliance with the financial covenants described below. The Company's borrowing base will be automatically reduced in connection with any sales of producing properties with a market value of 5% or more of our then-current borrowing base and in connection with any hedge termination which could reduce the collateral value by 5% or more. The Company's borrowing base can never exceed the $300.0 million maximum commitment amount.  Outstanding amounts under the credit facility bear interest (a) at any time an event of default exists, at 3% per annum plus the amounts set forth below, and (b) at all other times, at the greater of (x) the reference rate announced from time to time by Société Générale, (y) the Federal Funds Rate plus 0.5%, and (z) a rate determined by Société Générale as the daily one-month LIBOR plus, in each case, (b) 1.5%-2.5%, depending on the utilization of the borrowing base, or, if we elect, LIBOR plus, in each case, 2.5%-3.5% depending on the utilization


15


of the borrowing base. At September 30, 2017, the interest rate on the credit facility was approximately 4.23% assuming LIBOR borrowings.

Subject to earlier termination rights and events of default, the stated maturity date of the credit facility is May 16, 2021. Interest is payable quarterly on reference rate advances and not less than quarterly on LIBOR advances. We are permitted to terminate the credit facility and are able, from time to time, to permanently reduce the lenders’ aggregate commitment under the credit facility in compliance with certain notice and dollar increment requirements.

Each of the Company's subsidiaries has guaranteed our obligations under the credit facility on a senior secured basis. Obligations under the credit facility are secured by a first priority perfected security interest, subject to certain permitted encumbrances, in all of our and our subsidiary guarantors’ material property and assets. The collateral is required to include properties comprising at least 90% of the PV-10 of our proven reserves. The Company has also granted our lenders a security interest in our headquarters building.

Under the credit facility, the Company is subject to customary covenants, including certain financial covenants and reporting requirements.  The Company is required to maintain a current ratio, as defined in the credit facility, as of the last day of each quarter of not less than 1.00 to 1.00 and an interest coverage ratio of not less than 2.50 to 1.00.  The Company is also required as of the last day of each quarter to maintain a total debt to EBITDAX ratio of not more than 3.50 to 1.00. The current ratio is defined as the ratio of consolidated current assets to consolidated current liabilities.  For the purposes of this calculation, current assets include the portion of the borrowing base which is undrawn but excludes any cash deposited with a counter-party to a hedging arrangement and any assets representing a valuation account arising from the application of ASC 815 and ASC 410-20 and current liabilities exclude the current portion of long-term debt and any liabilities representing a valuation account arising from the application of ASC 815 and ASC 410-20.  The interest coverage ratio is defined as the ratio of consolidated EBITDAX to consolidated interest expense for the four fiscal quarters ended on the calculation date. For the purposes of this calculation, EBITDAX is defined as the sum of consolidated net income plus interest expense, oil and gas exploration expenses, income, franchise or margin taxes, depreciation, amortization, depletion and other non-cash charges including non-cash charges resulting from the application of ASC 718, ASC 815 and ASC 410-20 plus all realized net cash proceeds arising from the settlement or monetization of any hedge contracts plus expenses incurred in connection with the negotiation, execution, delivery and performance of the credit facility plus expenses incurred in connection with any acquisition permitted under the credit facility plus expenses incurred in connection with any offering of senior unsecured notes, subordinated debt or equity plus up to $1.0 million of extraordinary expenses in any 12-month period plus extraordinary losses minus all non-cash items of income which were included in determining consolidated net loss, including all non-cash items resulting from the application of ASC 815 and ASC 410-20. Interest expense includes total interest, letter of credit fees and other fees and expenses incurred in connection with any debt. The total debt to EBITDAX ratio is defined as the ratio of total debt to consolidated EBITDAX for the four fiscal quarters ended on the calculation date.  For the purposes of this calculation, total debt is the outstanding principal amount of debt, excluding debt associated with the headquarters building and obligations with respect to surety bonds and derivative contracts.

At September 30, 2017, the Company was in compliance with all of these financial covenants. As of September 30, 2017, the interest coverage ratio was 20.77 to 1.00, the total debt to EBITDAX ratio was 1.29 to 1.00, and our current ratio was 1.88 to 1.00.

The credit facility contains a number of covenants that, among other things, restrict our ability to: 
incur or guarantee additional indebtedness;
transfer or sell assets;
create liens on assets;
engage in transactions with affiliates other than on an “arm’s length” basis;
make any change in the principal nature of our business; and
permit a change of control.

The credit facility also contains certain additional covenants including requirements that:

100% of the net proceeds from any terminations of derivative contracts must be used to repay amounts outstanding under the credit facility; and

if the sum of our cash on hand plus liquid investments exceeds $10.0 million, then the amount in excess of $10.0 million must be used to pay amounts outstanding under the credit facility.



16


The credit facility also contains customary events of default, including nonpayment of principal or interest, violations of covenants, cross default and cross acceleration to certain other indebtedness, bankruptcy and material judgments and liabilities. As of September 30, 2017, we were in compliance with all of the terms of our credit facility.
 
Real Estate Lien Note
 
The Company has a real estate lien note secured by a first lien deed of trust on the property and improvements which serves as its corporate headquarters. The note bears interest at a fixed rate of 4.25% and is payable in monthly installments of $34,354. Beginning August 20, 2018, the interest rate will adjust to the bank's then current prime rate plus 1.00% with a maximum rate of 7.25%. The maturity date of the note is July 20, 2023. As of September 30, 2017, and December 31, 2016, $3.7 million and $3.9 million, respectively, were outstanding on the note.

4. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
(In thousands, except per share data)
 
Numerator:
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(770
)
 
$
(3,260
)
 
$
20,115

 
$
(91,077
)
 
Denominator:
 
 

 
 

 
 
 
 
 
Denominator for basic earnings per share – weighted-average common shares outstanding
 
163,508

 
133,546

 
160,031

 
118,274

 
Effect of dilutive securities:
Stock options and restricted shares
 

 

 
1,566

 

 
Denominator for diluted earnings per share – adjusted weighted-average shares and assumed exercise of options and restricted shares
 
163,508

 
133,546

 
161,597

 
118,274

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share - basic
 
$
0.00

 
$
(0.02
)
 
$
0.13

 
$
(0.77
)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share - diluted
 
$
0.00

 
$
(0.02
)
 
$
0.12

 
$
(0.77
)
 
 
Basic net income (loss) per share, excluding any dilutive effects of stock options and unvested restricted stock, is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed in a manner similar to basic; however diluted net income (loss) per share reflects the assumed conversion of all potentially dilutive securities. For the three and nine months ended September 30, 2016, potential shares of 1,766 and 1,724, respectively and for the three months ended September 30, 2017, potential shares of 1,346 related to unvested restricted shares and options were excluded from the calculation of diluted net income (loss) per share since their inclusion would have been anti-dilutive due to losses incurred in the period. There were no shares excluded for the nine months ended September 30, 2017.

5.  Hedging Program and Derivatives

The derivative contracts we utilize are based on index prices that may and often do differ from the actual oil and gas prices realized in our operations.  Our derivative contracts do not qualify for hedge accounting; therefore, fluctuations in the market value of the derivative contracts are recognized in earnings during the current period. There are no netting agreements relating to these derivative contracts and there is no policy to offset.

The following table sets forth the summary position of our derivative contracts as of September 30, 2017:
 
 
Oil - WTI
Contract Periods
 
Daily Volume (Bbl)
 
Swap Price (per Bbl)
Fixed Swaps
 
 
 
 
2017
 
4,062

 
$
52.82

2018
 
2,649

 
$
48.53

2019
 
1,200

 
$
54.54



17


Basis Swap
 
 
 
 
2017
 
500

 
$
0.65

 
 
Gas
Contract Period
 
Daily Volume (Mmbtu)
 
Floor (Put)
 
Ceiling (Call)
Collar Contracts
 
 
 
 
 
 
2017
 
5,000

 
$
3.00

 
$
3.90



The following table illustrates the impact of derivative contracts on the Company’s balance sheet:
Fair Value of Derivative Contracts as of September 30, 2017
 
 
Asset Derivatives
 
Liability Derivatives
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Commodity price derivatives
 
Derivatives – current
 
$
1,056

 
Derivatives – current
 
$
2,621

Commodity price derivatives
 
Derivatives – long-term
 
1,561

 
Derivatives – long-term
 
957

 
 
 
 
$
2,617

 
 
 
$
3,578


Fair Value of Derivative Contracts as of December 31, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Commodity price derivatives
 
Derivatives – current
 
$
54

 
Derivatives – current
 
$
2,382

Commodity price derivatives
 
Derivatives – long-term
 

 
Derivatives – long-term
 
6,630

 
 
 
 
$
54

 
 
 
$
9,012

 
6. Financial Instruments

Assets and liabilities measured at fair value are categorized into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company is further required to assess the creditworthiness of the counter-party to the derivative contract. The results of the assessment of non-performance risk, based on the counter-party’s credit risk, could result in an adjustment of the carrying value of the derivative instrument. The following tables sets forth information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands):


18


 
 
Quoted Prices
 in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
 (Level 2)
 
 
 
Significant
Unobservable
Inputs (Level 3)
 
 
 
Balance as of
September 30, 2017
Assets:
 
 
 
 
 
 
 
 
NYMEX fixed price derivative contracts
 
$

 
$
2,575

 
$

 
$
2,575

NYMEX collars/basis differential swaps
 
$

 
$

 
$
42

 
$
42

Total Assets
 
$

 
$
2,575

 
$
42

 
$
2,617

Liabilities:
 
 

 
 

 
 

 
 

NYMEX fixed price derivative contracts
 
$

 
$
3,564

 
$

 
$
3,564

NYMEX collars/basis differential swaps
 

 

 
14

 
14

Total Liabilities
 
$

 
$
3,564

 
$
14

 
$
3,578


 
 
Quoted Prices
 in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
 (Level 2)
 
 
 
Significant
Unobservable
Inputs (Level 3)
 
 
 
Balance as of
December 31,
2016
Assets:
 
 
 
 
 
 
 
 
NYMEX fixed price derivative contracts
 
$

 
$
35

 
$

 
$
35

NYMEX collars
 

 

 
19

 
19

Total Assets
 
$

 
$
35

 
$
19

 
$
54

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
NYMEX fixed price derivative contracts
 
$

 
$
8,759

 
$

 
$
8,759

NYMEX collars/basis differential swaps
 

 

 
253

 
253

Total Liabilities
 
$

 
$
8,759

 
$
253

 
$
9,012


The Company’s derivative contracts consisted of NYMEX-based fixed price swaps, basis differential swaps and collar contracts as of September 30, 2017 and as of December 31, 2016. Under fixed price swaps, we receive a fixed price for our production and pay a variable market price to the contract counter-party. Under a basis differential swap, if the market price is above the fixed price we pay the counter-party, if the market price is below the fixed price, the counter-party pays us. Under a collar contract, we pay the counterparty if the market price is above the ceiling price (short call) and the counterparty pays us if the market price is below the floor price (long put). The NYMEX-based fixed price derivative swaps, basis swaps and collar contracts are indexed to NYMEX futures contracts, which are actively traded, for the underlying commodity and are commonly used in the energy industry. A number of financial institutions and large energy companies act as counter-parties to these type of derivative contracts. As the fair value of NYMEX-based fixed price swaps are based on a number of inputs, including contractual volumes and prices stated in each derivative contract, current and future NYMEX commodity prices, and quantitative models that are based upon readily observable market parameters that are actively quoted and can be validated through external sources, we have characterized these derivative contracts as Level 2. In order to verify the third party valuation, we enter the various inputs into a model and compare our results to the third party for reasonableness. The fair value of the collar and basis differential swap instruments are based on inputs that are not as observable as the fixed price swaps. In addition to the actively quoted market price, variables such as time value, volatility and other unobservable inputs are used. Accordingly, these instruments have been classified as Level 3.



19


The following is additional information for the Company's recurring fair value measurements using significant unobservable inputs (Level 3 inputs) for the nine months ended September 30, 2017.

Unobservable inputs at January 1, 2017
 
$
(234
)
 
Changes in market value
 
189
 
 
Settlements during the period
 
73
 
 
Unobservable inputs at September 30, 2017
 
$
28
 
 
 
Nonrecurring Fair Value Measurements

The Company follows the provisions of ASC 820-10 for nonfinancial assets and liabilities measured at fair value on a nonrecurring basis. As it relates to the Company, ASC 820-10 applies to certain nonfinancial assets and liabilities as may be acquired in a business combination and thereby measured at fair value and the initial recognition of asset retirement obligations for which fair value is used.

The asset retirement obligation estimates are derived from historical costs as well as management’s expectation of future cost environments. As there is no corroborating market activity to support the assumptions used, the Company has designated these liabilities as Level 3. A reconciliation of the beginning and ending balances of the Company’s asset retirement obligation is presented in Note 1.

Other Financial Instruments
 
The carrying amounts of our cash, cash equivalents, restricted cash, accounts receivable and accounts payable approximate fair value because of the short-term maturities and/or liquid nature of these assets and liabilities. The carrying value of our debt approximates fair value as the interest rates are market rates and this debt is considered Level 2.

7. Commitments and Contingencies

From time to time, the Company is involved in litigation relating to claims arising out of its operations in the normal course of business. At September 30, 2017, the Company was not involved in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse effect on its financial position or results of operations.

8. Acquisitions and divestitures

On July 11, 2017 the Company closed on the acquisition of mineral acreage in Ward County, Texas. The closing purchase price for this acreage was $20.9 million. This transaction did not meet the criteria of a business combination and was accordingly accounted for as a property acquisition. Proceeds from the Company's credit facility were used to fund this acquisition.

On July 14, 2017, the Company closed on the divestiture of a portion of its Powder River Basin assets for approximately $4.6 million. Proceeds from this sale were used to repay amounts outstanding under the Company's credit facility. No gain or loss was recognized on this transaction.

On August 9, 2017, the Company closed on a transaction, which the Company refers to as the Cayanosa Draw transaction, in which it acquired oil and gas properties and 973 net mineral acres (853 net mineral acres with Bone Spring and Wolfcamp rights) for $3.4 million in cash, after purchase price adjustments, 2.0 million shares of Abraxas Petroleum common stock, all of Abraxas’ ownership interest of the surface estate of the ranch located in Pecos County, Texas known as Coyanosa Draw Ranch and one-half of Abraxas’ owned mineral interests under the Coyanosa Draw Ranch. This transaction did not meet the criteria of a business combination and was accordingly accounted for as a property acquisition.

9. Subsequent Events

On November 6, 2017, in connection with the fall redetermination,the Companys' borrowing base under its credit facility was increased to $135.0 million.


20


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with our consolidated financial statements and the notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on March 16, 2017, and the historical unaudited condensed consolidated financial statements and notes of the Company included elsewhere in this Quarterly Report.

Except as otherwise noted, all tabular amounts are in thousands, except per unit values.

Critical Accounting Policies

There have been no changes from the Critical Accounting Policies described in our Annual Report on Form 10-K for the year ended December 31, 2016.

General
We are an independent energy company primarily engaged in the acquisition, exploration, exploitation, development and production of oil and gas in the United States. Historically, we have grown through the acquisition and subsequent development and exploitation of producing properties, principally through the redevelopment of old fields utilizing new technologies such as modern log analysis and reservoir modeling techniques as well as 3-D seismic surveys and horizontal drilling. As a result of these activities, we believe that we have a number of development opportunities on our properties. In addition, we intend to expand upon our development activities with complementary acreage acquisitions in our core areas of operation. Success in our development and exploration activities is critical in the maintenance and growth of our current production levels and associated reserves.

Factors Affecting Our Financial Results
 
Our financial results depend upon many factors which significantly affect our results of operations including the following:
 
commodity prices and the effectiveness of our hedging arrangements;

the level of total sales volumes of oil and gas;

the availability of and our ability to raise additional capital resources and provide liquidity to meet cash flow needs;

the level of and interest rates on borrowings; and

the level and success of exploration and development activity.

Commodity Prices and Hedging Arrangements. The results of our operations are highly dependent upon the prices received for our oil and gas production. The prices we receive for our production are dependent upon spot market prices, differentials and the effectiveness of our derivative contracts, which we sometimes refer to as hedging arrangements. Substantially all of our sales of oil and gas are made in the spot market, or pursuant to contracts based on spot market prices, and not pursuant to long-term, fixed-price contracts. Accordingly, the prices received for our oil and gas production are dependent upon numerous factors beyond our control. Significant declines in prices for oil and gas could have a material adverse effect on our financial condition, results of operations, cash flows and quantities of reserves recoverable on an economic basis. 

Oil and gas prices have been volatile, and this volatility is expected to continue.  As a result of the many uncertainties associated with the world political environment, worldwide supplies of oil, NGL and gas, the availability of other worldwide energy supplies and the relative competitive relationships of the various energy sources in the view of consumers, we are unable to predict what changes may occur in oil, NGL and gas prices in the future.  The market price of oil and condensate, NGL and gas in 2017 will impact the amount of cash generated from operating activities, which will in turn impact our financial position.


21


During the nine months ended September 30, 2017, the NYMEX future price for oil averaged $49.39 per Bbl as compared to $41.54 per Bbl in 2016. During the nine months ended September 30, 2017, the NYMEX future spot price for gas averaged $3.21 per MMBtu compared to $2.35 per MMBtu in 2016. Prices closed on September 30, 2017 at $51.67 per Bbl of oil and $3.01 per MMBtu of gas, compared to closing on September 30, 2016 at $48.24 per Bbl of oil and $2.91 per MMBtu of gas.  On November 6, 2017, prices closed at $57.35 per Bbl of oil and $3.13 per MMBtu of gas.  If commodity prices decline, our revenue and cash flow from operations will also likely decline.  In addition, lower commodity prices could also reduce the amount of oil and gas that we can produce economically.  If oil and gas prices decline, our revenues, profitability and cash flow from operations will also likely decrease which could cause us to alter our business plans, including reducing our drilling activities. Such declines have required, and in future periods could also require us to write down the carrying value of our oil and gas assets which would also cause a reduction in net income. Finally, low commodity prices will likely cause a reduction of the borrowing base under our credit facility.
 
The realized prices that we receive for our production differ from NYMEX futures and spot market prices, principally due to: 
basis differentials which are dependent on actual delivery location;
adjustments for BTU content;
quality of the hydrocarbons; and
gathering, processing and transportation costs.

The following table sets forth our average differentials for the nine months ended September 30, 2017 and 2016:
 
 
Oil - NYMEX
 
Gas - NYMEX
 
 
 
2017
 
2016
 
2017
 
2016
 
Average realized price (1)
 
$
44.44

 
$
34.13

 
$
1.79

 
$
1.10

 
Average NYMEX price
 
49.39

 
41.54

 
3.21

 
2.35

 
Differential
 
$
(4.95
)
 
$
(7.41
)
 
$
(1.42
)
 
$
(1.25
)
 
_____________________________________
(1) Excludes the impact of derivative activities.

At September 30, 2017, our derivative contracts consisted of NYMEX-based fixed price swaps, basis differential swaps and collar contracts. Under fixed price swaps, we receive a fixed price for our production and pay a variable market price to the contract counter-party. Under a basis differential swap, if the market price is above the fixed price we pay the counter-party, if the market price is below the fixed price, the counter-party pays us. Under a collar contract, we pay the counterparty if the market price is above the ceiling price (short call) and the counterparty pays us if the market price is below the floor price (long put).

Our derivative contracts equate to approximately 75% of the estimated oil production from our net proved developed producing reserves (based on reserve estimates at September 30, 2017) from October 1, 2017 through December 31, 2017, 75% in 2018 and 48% in 2019. As of September 30, 2017, we also had NYMEX-based costless collar commodity arrangements on approximately 46% of our estimated net proved developed producing gas reserves (based on reserve estimates at September 30, 2017) from October 1, 2017 through December 31, 2017 and a 500 Boepd Midland - Cushing oil price differential swap at ($0.65)/Bbl. By removing a portion of price volatility on our future oil and gas production, we believe we will mitigate, but not eliminate, the potential effects of changing commodity prices on our cash flow from operations for those periods.  However, when prevailing market prices are higher than our contract prices, we will not realize increased cash flow. We have in the past and will in the future sustain losses on our derivative contracts if market prices are higher than our contract prices. Conversely, when prevailing market prices are lower than our contract prices, we will sustain gains on our commodity derivative contracts. For the nine months ended September 30, 2017, we realized a gain of $10.4 million, consisting of a gain of $3.4 million on closed contracts and a gain of $7.0 million related to open contracts. For the nine months ended September 30, 2016, we realized a loss of $10.3 million consisting of a gain of $3.2 million on closed contracts and a loss of $13.5 million related to open contracts.  We have not designated any of these derivative contracts as hedges as prescribed by applicable accounting rules. 


22


The following table sets forth our derivative contracts at September 30, 2017:     
 
 
Oil - WTI
Contract Periods
 
Daily Volume (Bbl)
 
Swap Price (per Bbl)
Fixed Swaps
 
 
 
 
2017
 
4,062

 
$
52.82

2018
 
2,649

 
$
48.53

2019
 
1,200

 
$
54.54

Basis Swap
 
 
 
 
2017
 
500

 
$
0.65


 
 
Gas
Contract Period
 
Daily Volume (Mcf)
 
Floor (Put)
 
Ceiling (Call)
Collar Contracts
 
 
 
 
 
 
2017
 
5,000

 
$
3.00

 
$
3.90


At September 30, 2017, the aggregate fair market value of our commodity derivative contracts was a net liability of approximately $1.0 million.

Production Volumes. Our proved reserves will decline as oil and gas is produced, unless we find, acquire or develop additional properties containing proved reserves or conduct successful exploration and development activities.  Based on the reserve information set forth in our reserve report as of December 31, 2016, our average annual estimated decline rate for our net proved developed producing reserves is 40%; 15%; 12%; 11% and 9% in 2018, 2019, 2020, 2021 and 2022, respectively, 9% in the following five years, and approximately 9% thereafter.  These rates of decline are estimates and actual production declines could be materially different.  While we have had some success in finding, acquiring and developing additional reserves, we have not always been able to fully replace the production volumes lost from natural field declines and property sales. Our ability to acquire or find additional reserves in the future will be dependent, in part, upon the amount of available funds for acquisition, exploration and development projects.

We had capital expenditures during the nine months ended September 30, 2017 of $91.4 million related to our exploration and development activities as well as the acquisition of leasehold. We have a capital expenditure budget for 2017 of approximately $120.0 million consisting of $110.0 million in cash with the remainder being equity and land swap value. Approximately $71.3 million of the 2017 budget is allocated to developing our Permian/Delaware Basin assets and expanding our acreage position in the Delaware Basin. The 2017 budget also allocates approximately $42.2 million for drilling and completion of wells in our Williston Basin/Bakken/Three Forks play in North Dakota, with the remaining amount allocated to the Austin Chalk/Eagle Ford area in South Texas as well as lease acquisition and general corporate expenses. The 2017 capital expenditure budget is subject to change depending upon a number of factors, including prevailing and anticipated prices for oil and gas, the availability and costs of drilling and service equipment and crews, economic and industry conditions at the time of drilling, the availability of sufficient capital resources, the results of our exploitation efforts, and our ability to obtain permits for drilling locations.

The following table presents historical net production volumes for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Total production (MBoe) 
 
805

 
548

 
1,889

 
1,531

 
Average daily production (Boepd)
 
8,745

 
5,955

 
6,920

 
5,586

 
% Oil
 
60
%
 
61
%
 
57
%
 
60
%
 

23



Availability of Capital.  As described more fully under “Liquidity and Capital Resources” below, our sources of capital are cash flow from operating activities, borrowings under our credit facility, cash on hand, proceeds from the sale of properties, monetizing of derivative instruments, and if an appropriate opportunity presents itself, the sale of debt or equity securities, although we may not be able to complete any financing on terms acceptable to us, if at all.  In January 2017, we completed a stock offering of 28.8 million shares of common stock for net proceeds of approximately $65.2 million. The net proceeds from this offering were used to repay borrowings under our credit facility. As of September 30, 2017, our borrowing base was $115.0 million with $51.0 million of availability under our credit facility. Effective November 6, 2017 in connection with the fall redetermination, the borrowing base was increased to $135.0 million.
 
Borrowings and Interest.  At September 30, 2017, we had a total of $64.0 million outstanding under our credit facility and total indebtedness of $67.7 million (including the current portion). If interest expense increases as a result of higher interest rates or increased borrowings, more cash flow from operations would be used to meet debt service requirements.  As a result, we would need to increase our cash flow from operations in order to fund the development of our drilling opportunities which, in turn, will be dependent upon the level of our production volumes and commodity prices.

Exploration and Development Activity. We believe that our high quality asset base, high degree of operational control and inventory of drilling projects position us for future growth. At December 31, 2016, we operated properties accounting for approximately 95% of our PV-10, giving us substantial control over the timing and incurrence of operating and capital expenditures. We have identified numerous additional drilling locations on our existing leaseholds, the successful development of which we believe could significantly increase our production and proved reserves. Over the five years ended December 31, 2016, we drilled or participated in 124 gross (46.2 net) wells of which 97% were commercially productive.
 
Our future oil and gas production, and therefore our success, is highly dependent upon our ability to find, acquire and develop additional reserves that are profitable to produce. The rate of production from our oil and gas properties and our proved reserves will decline as our reserves are produced unless we acquire additional properties containing proved reserves, conduct successful development and exploration activities or, through engineering studies, identify additional behind-pipe zones or secondary recovery reserves. We cannot assure you that our exploration and development activities will result in increases in our proved reserves. If our proved reserves decline in the future, our production may also decline and, consequently, our cash flow from operations and the amount that we are able to borrow under our credit facility may also decline. In addition, approximately 66% of our estimated proved reserves on a Boe basis (33% on a PV-10 basis) at December 31, 2016 were undeveloped. By their nature, estimates of undeveloped reserves are less certain. Recovery of such reserves will require significant capital expenditures and successful drilling operations. We may be unable to acquire or develop additional reserves or develop our existing undeveloped reserves, in which case our results of operations and financial condition could be adversely affected.

Operational Update

Delaware Basin
In Ward County, we successfully completed the Caprito 83-304H, targeting the Wolfcamp A2 formation. We are flowing back the well using a more conservative choke management protocol. We completed 10 stages on the Caprito 83-404H before being impacted by a mechanical issue. We remedied the issue and the remaining 17 stages on the well are now scheduled to be completed in mid-December. We own a 100% working interest in the Caprito 83-304H and 83-404H.

We recently drilled and cased the Caprito 82-101H and 82-202H, in which we own a 100% and 57.1% working interest, respectively. These wells are scheduled for a November completion. We recently set surface casing on all four wells on the Company’s 660’ downspacing test at Caprito. The four-well downspacing test will consist of two Wolfcamp A2 wells, the Caprito 99-301H and Caprito 99-311H, and two Wolfcamp A1 wells, the Caprito 99-202H and Caprito 99-211H. With success, our well spacing will move from four wells per section to the industry norm of up to eight wells per section in the Wolfcamp A1 and A2. We will hold a 57.8% working interest in the Caprito 99-301H, Caprito 99-311H, Caprito 99-202H and Caprito 99-211H.

Williston Basin
In McKenzie County, North Dakota, we are currently completing the Yellowstone 2H-4HR three-well pad in which own a 52% working interest. We are currently drilling the Yellowstone 5H-7H wells in which we own a 52% working interest.



24



South Texas
In Atascosa County, Texas, we recently completed and began the flowback of the Shut Eye 1H. We own a 100% working interest in the Shut Eye 1H.

Outlook

Market prices for oil, gas and NGL are inherently volatile. Accordingly, we cannot predict with certainty the future prices for the commodities we produce and sell. Current market fundamentals indicate prices for oil, gas and NGL will be higher than experienced during much of 2016, although remaining much lower than prices prior to mid-2014. Lower prices for oil and gas have had and will likely continue to have a material adverse effect on our results of operations and liquidity.

Our primary sources of liquidity are cash flow from operations and borrowings under our credit facility. Cash flow from operations is sensitive to many variables, the most volatile of which is the price of the oil, gas and NGL we produce and sell. Lower prices and/or lower production will cause our cash flow from operations to decrease. Availability under our credit facility is currently subject to a borrowing base which, effective November 6, 2017, was $135.0 million. The borrowing base is subject to scheduled semiannual (April 1 and October 1) and other elective borrowing base redeterminations. The amount of the borrowing base is calculated by the lenders based upon their valuation of our proved reserves securing the facility utilizing these reserve reports and their own internal decisions. The lenders under our credit facility can unilaterally adjust the borrowing base and the borrowings permitted to be outstanding under our credit facility. As a result of the decline in commodity prices for oil, gas and NGL, our borrowing base was reduced in 2016. If prices were to decline again in 2017 or in the future, we could possibly experience a decrease in the borrowing base.

In 2016, as a result of the sharp decline in commodity prices, we incurred impairments to our proved properties of $67.6 million. If commodity prices decrease in the future, we would likely incur additional impairments. 

25



Results of Operations

Selected Operating Data. The following table sets forth operating data from continuing operations for the periods presented.
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Operating revenue (1):
 
 
 
 
 
 
 
 
 
Oil sales
 
$
21,339

 
$
12,713

 
$
48,153

 
$
31,380

 
Gas sales
 
1,873

 
1,014

 
4,918

 
2,444

 
NGL sales
 
1,495

 
245

 
3,559

 
693

 
Other
 
15

 
4

 
46

 
31

 
Total operating revenues
 
$
24,722

 
$
13,976

 
$
56,676

 
$
34,548

 
Operating income (loss)
 
$
5,654

 
$
(4,952
)
 
$
11,867

 
$
(76,993
)
 
Oil sales (MBbls)
 
485

 
334

 
1,084

 
919

 
Gas sales (MMcf)
 
1,105

 
765

 
2,754

 
2,232

 
NGL sales (MBbls)
 
136

 
86

 
347

 
239

 
Oil equivalents (MBoe)
 
805

 
548

 
1,889

 
1,531

 
Average oil sales price (per Bbl)(1)
 
$
44.01

 
$
38.08

 
$
44.44

 
$
34.13

 
Average gas sales price (per Mcf)(1)
 
$
1.70

 
$
1.32

 
$
1.79

 
$
1.10

 
Average NGL sales price (per Bbl)
 
$
11.03

 
$
2.83

 
$
10.27

 
$
2.90

 
Average oil equivalent sales price (Boe) (1)
 
$
30.71

 
$
25.50

 
$
29.98

 
$
22.55

 
___________________
(1)
Revenue and average sales prices are before the impact of hedging activities.

 Comparison of Three Months Ended September 30, 2017 to Three Months Ended September 30, 2016

Operating Revenue. During the three months ended September 30, 2017, operating revenue increased to $24.7 million from $14.0 million for the same period of 2016. The increase in revenue was due to higher prices for all products as well as higher sales volumes. Higher realized commodity prices contributed $4.4 million to operating revenue, of which $2.9 million was attributable to oil. Higher sales volumes contributed $6.3 million to operating revenue for the three months ended September 30, 2017.

Oil sales volumes increased to 485 MBbl during the three months ended September 30, 2017 from 334 MBbl for the same period of 2016. The increase in oil sales volume was primarily due to new wells brought on line since the third quarter of 2016, offset by natural field declines and property sales. New wells brought on line since the third quarter of 2016 contributed 257 MBbl for the three months ended September 30, 2017. Gas sales volumes increased to 1,105 MMcf for the three months ended September 30, 2017 from 765 MMcf for the same period of 2016. The increase in gas production was due to new wells brought on line since the third quarter of 2016 which contributed 286 MMcf for the three months ended September 30, 2017, which was partially offset by natural field declines as well as pipeline constraints. NGL sales volumes increased to 136 MBbl for the three months ended September 30, 2017 from 86 MBbl for the same period of 2016. The increase in NGL sales was primarily due to more gas production in the Rocky Mountain region which has a higher NGL content.

Lease Operating Expenses (“LOE”). LOE for the three months ended September 30, 2017 decreased to $4.1 million from $4.6 million for the same period in 2016. The decrease in LOE was primarily due to lower cost of services and less non-recurring LOE in the third quarter of 2017. Additionally, we have focused on lowering LOE and shutting in marginal wells, as well as sales of non-core properties. LOE per Boe for the three months ended September 30, 2017 was $5.08 compared to $8.40 for the same period of 2016. The decrease per Boe was due to lower service costs and higher sales volumes for the three months ended September 30, 2017 as compared to the same period of 2016.
 

26


Production and Ad Valorem Taxes. Production and ad valorem taxes for the three months ended September 30, 2017 increased to $2.0 million from $1.2 million for the same period in 2016. The increase wasw primarily due to higher commodity prices and production volumes. Production and ad valorem taxes for the three months ended September 30, 2017 were 8% of total oil, gas and NGL sales compared to 9% for the same period of 2016. The absolute increase in production taxes per Boe was due to higher sales volumes as well as higher realized commodity prices.
General and Administrative (“G&A”) Expense. G&A expenses, excluding stock-based compensation increased to $4.3 million for the three months ended September 30, 2017 compared to $2.0 million for the same period of 2016. The increase was primarily due to one-time discretionary bonus awards in the quarter ended September 30, 2017. G&A expense per Boe, excluding stock-based compensation, was $5.35 for the quarter ended September 30, 2017 compared to $3.64 for the same period of 2016. The increase per Boe was primarily due to higher G&A expense offset by higher sales volumes.
Stock-Based Compensation. Options granted to employees and directors are valued at the date of grant and expense is recognized over the options vesting period. In addition to options, restricted shares of the Company’s common stock have been granted and are valued at the date of grant and expense is recognized over their vesting period. For the three months ended September 30, 2017 and September 30, 2016 stock-based compensation expense was $0.8 million.
Depreciation, Depletion and Amortization (“DD&A”) Expense. DD&A expense for the three months ended September 30, 2017 increased to $7.9 million from $6.4 million for the same period of 2016. The increase was primarily due to increased production for the three months ended September 30, 2017 as compared to the same period of 2016. DD&A expense per Boe for the three months ended September 30, 2017 was $9.79 compared to $11.63 in 2016. The decrease was primarily the result of a reduction in the full cost pool as a result of impairments in 2016 offset by higher sales volumes in the first nine months of 2017 as compared to the same period on 2016.
Ceiling Limitation Write-Down. We record the carrying value of our oil and gas properties using the full cost method of accounting for oil and gas properties. Under this method, we capitalize the cost to acquire, explore for and develop oil and gas properties. Under the full cost accounting rules, the net capitalized cost of oil and gas properties less related deferred taxes, are limited by country, to the lower of the unamortized cost or the cost ceiling, defined as the sum of the present value of estimated unescalated future revenues from proved reserves, discounted at 10%, plus the cost of properties not being amortized, if any, plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any, less related income taxes. If the net capitalized cost of oil and gas properties exceeds the ceiling limit, we are subject to a ceiling limitation write-down to the extent of such excess. A ceiling limitation write-down is a charge to earnings which does not impact cash flow from operating activities. However, such write-downs do impact the amount of our stockholders' equity and reported earnings. As of September 30, 2017, our net capitalized costs of oil and gas properties did not exceed the cost ceiling of our estimated proved reserves. As of September 30, 2016, the net capitalized costs of our oil and gas properties exceeded the present value of our estimated proved reserves by approximately $3.8 million, resulting in the recognition of a proved property impairment of the same amount.

The risk that we will be required to write-down the carrying value of our oil and gas assets increases when oil and gas prices are depressed or volatile. In addition, write-downs may occur if we have substantial downward revisions in our estimated proved reserves. We cannot assure you that we will not experience additional write-downs in the future. If commodity prices decline or if any of our proved reserves are revised downward, a further write-down of the carrying value of our oil and gas properties may be required.
Interest Expense. Interest expense for the three months ended September 30, 2017 decreased to $0.9 million compared to $1.0 million for the same period of 2016. The decrease in interest expense in 2017 was due to lower levels of debt during the three months ended September 30, 2017 as compared to the same period in 2016.

Loss (Gain) on Derivative Contracts. Derivative gains or losses are determined by actual derivative settlements during the period and on the periodic mark to market valuation of derivative contracts in place. We have elected not to apply hedge accounting to our derivative contracts; therefore, fluctuations in the market value of the derivative contracts are recognized in earnings during the current period. Our derivative contracts consisted of NYMEX-based fixed price swaps, basis differential swaps and collar contracts as of September 30, 2017, and NYMEX-based fixed price swaps and three-way collar contracts as of September 30, 2016. The net estimated value of our commodity derivative contracts was a net liability of approximately $1.0 million as of September 30, 2017. When our derivative contract prices are higher than prevailing market prices, we incur gains and, conversely, when our derivative contract prices are lower than prevailing market prices, we incur losses. For the three months ended September 30, 2017, we recognized a loss on our commodity derivative contracts of $5.5 million, consisting of a gain on closed contracts of $1.4 million and a loss of $6.9 million related to open contracts. For the three

27


months ended September 30, 2016, we recognized a gain on our commodity derivative contracts of $2.4 million, consisting of a loss of $1.1 million on closed contracts and a gain of $3.5 million related to open contracts.
Income Tax Expense. For the three months ended September 30, 2017 and 2016 there was no income tax expense recognized as a result of NOL carryforwards and a net loss in the three months ended September 30, 2017 and 2016.
Comparison of Nine Months Ended September 30, 2017 to Nine Months Ended September 30, 2016 
Operating Revenue. During the nine months ended September 30, 2017, operating revenue increased to $56.7 million from $34.5 million for the same period of 2016. The increase in revenue was due to higher prices for all products as well as higher sales volumes for all products. Higher realized commodity prices contributed $15.6 million to revenue, of which $11.2 million was attributable to oil. Higher sales volumes contributed $6.6 million to revenue for the nine months ended September 30, 2017.
Oil sales volumes increased to 1,084 MBbl during the nine months ended September 30, 2017 from 919 MBbl for the same period of 2016. The increase in oil sales volume was primarily due to new wells brought on line since the third quarter of 2016, offset by natural field declines and property sales. New wells brought on line since the third quarter of 2016 contributed 322 MBbl for the nine months ended September 30, 2017. Gas sales volumes increased to 2,754 MMcf for the nine months ended September 30, 2017 from 2,232 MMcf for the same period of 2016. The increase in gas sales volume was primarily due to new wells brought on line since the third quarter of 2016 which contributed 345 MMcf, which was partially offset by natural field declines and property sales. NGL sales volumes increased to 347 MBbl for the nine months ended September 30, 2017 from 239 MBbl for the same period of 2016. The increase in NGL sales was primarily due to more gas production in the Rocky Mountain region which has a higher NGL content.
LOE. LOE for the nine months ended September 30, 2017 decreased to $11.6 million from $13.6 million for the same period of 2016. The decrease in LOE was primarily due to lower cost of services and less non-recurring LOE in the first nine months of 2017. Additionally, we have focused on lowering LOE and shutting in marginal wells. LOE per Boe for the nine months ended September 30, 2017 was $6.16 compared to $8.89 for the same period of 2016. The decrease per Boe was due to lower service costs and higher production volumes for the nine months ended September 30, 2017 as compared to the same period of 2016.
Production and Ad Valorem Taxes. Production and ad valorem taxes for the nine months ended September 30, 2017 increased to $4.8 million from $3.6 million for the same period of 2016. The increase was primarily the result of higher commodity prices and sales volumes. Production and ad valorem taxes for the nine months ended September 30, 2017 were 9% of total oil, gas and NGL sales compared to 10% for the same period of 2016. Lower ad valorem taxes contributed to the reduction in the percentage of sales revenue.
G&A Expenses. G&A expenses, excluding stock-based compensation, increased to $8.2 million for the first nine months of 2017 from $5.8 million for the same period of 2016. The increase in G&A expense was primarily due to the reinstatement of officers' salaries effective February 1, 2017 and one-time discretionary bonus awards in connection with the closing of transactions in the quarter ended September 30, 2017. G&A expense per Boe, excluding stock-based compensation expense, was $4.34 for the nine months ended September 30, 2017 compared to $3.81 for the same period of 2016. The increase per Boe was primarily due to the higher G&A expense offset by increased sales volumes in the first nine months of 2017 compared to the same period in 2016.
Stock-Based Compensation. Options granted to employees and directors are valued at the date of grant and expense is recognized over the options vesting period. In addition to options, restricted shares of the Company's common stock have been granted and are valued at the date of grant and expense is recognized over their vesting period. For the nine months ended September 30, 2017, stock based compensation expense was $2.5 million as compared to $2.4 million for the same period of 2016.
DD&A Expenses. DD&A expense for the nine months ended September 30, 2017 decreased to $17.7 million from $17.9 million for same period of 2016. The decrease was primarily due to a reduction in the full cost pool as a result of impairments in 2016 offset by higher sales volumes in the first nine months of 2017 as compared to the same period of 2016. Our DD&A expense per Boe for the nine months ended September 30, 2017 was $9.35 compared to $11.72 for the same period in 2016.
Ceiling Limitation Write-Down. We record the carrying value of our oil and gas properties using the full cost method of accounting for oil and gas properties. Under this method, we capitalize the cost to acquire, explore for and develop oil and gas properties. Under the full cost accounting rules, the net capitalized cost of oil and gas properties less related deferred taxes, are limited by country, to the lower of the unamortized cost or the cost ceiling, defined as the sum of the present value

28


of estimated unescalated future net revenues from proved reserves, discounted at 10%, plus the cost of properties not being amortized, if any, plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any, less related income taxes. If the net capitalized cost of oil and gas properties exceeds the ceiling limit, we are subject to a ceiling limitation write-down to the extent of such excess. A ceiling limitation write-down is a charge to earnings which does not impact cash flow from operating activities. However, such write-downs do impact the amount of our stockholders' equity and reported earnings. As of September 30, 2017, our net capitalized costs of oil and gas properties did not exceed the present value of our estimated proved reserves. As of September 30, 2016, the net capitalized costs of our oil and gas properties exceeded the present value of our estimated proved reserves by approximately $3.8 million, resulting in the recognition of a proved property impairment of the same amount. Total impairment for the nine months ended September 30, 2016 was $67.6 million, which included $63.8 million recognized in the first half of 2016.
The risk that we will be required to write-down the carrying value of our oil and gas assets increases when oil and gas prices are depressed or volatile. In addition, write-downs may occur if we have substantial downward revisions in our estimated proved reserves. We cannot assure you that we will not experience additional write-downs in the future. If commodity prices decline or if any of our proved reserves are revised downward, a further write-down of the carrying value of our oil and gas properties may be required.
Interest Expense. Interest expense for the nine months ended September 30, 2017 was $1.9 million as compared to $3.3 million for the same period of 2016. The decrease in 2017 was due to lower levels of debt during the nine months ended September 30, 2017 as compared to the same period of 2016.
(Gain) Loss on Derivative Contracts. Derivative gains or losses are determined by actual derivative settlements during the period and on the periodic mark to market valuation of derivative contracts in place. We have elected not to apply hedge accounting to our derivative contracts; therefore, fluctuations in the market value of the derivative contracts are recognized in earnings during the current period. Our derivative contracts consisted of NYMEX-based fixed price swaps, basis differential swaps and collar contracts as of September 30, 2017, and NYMEX-based fixed price swaps and three-way collar contracts as of September 30, 2016. The net estimated value of our commodity derivative contracts was a net liability of approximately $1.0 million as of September 30, 2017. When our derivative contract prices are higher than prevailing market prices, we incur realized and unrealized gains and conversely, when our derivative contract prices are lower than prevailing market prices, we incur realized and unrealized losses. For the nine months ended September 30, 2017, we recognized a gain on our commodity derivative contracts of $10.4 million, consisting of a gain on closed contracts of $3.4 million on closed contracts and a gain of $7.0 million related to our open contracts. For the nine months ended September 30, 2016, we recognized a loss on our commodity derivative contracts of $10.3 million, consisting of a gain of $3.2 million on our closed contracts and a loss of $13.5 million related to our open contracts.
Income Tax Expense. For the nine months ended September 30, 2017 and 2016 there was no income tax expense recognized as a result of NOL carryforwards and a net loss in the nine months ended September 30, 2016.
Liquidity and Capital Resources

General. The oil and gas industry is a highly capital intensive and cyclical business. Our capital requirements are driven principally by our obligations to service debt and to fund the following:

the development and exploration of existing properties, including drilling and completion costs of wells;
acquisition of interests in additional oil and gas properties; and
production and transportation facilities.

The amount of capital expenditures we are able to make has a direct impact on our ability to increase cash flow from operations and, thereby, will directly affect our ability to service our debt obligations and to grow the business through the development of existing properties and the acquisition of new properties.
 
Our principal sources of capital are cash flow from operations, borrowings under our credit facility, cash on hand, proceeds from the sale of properties, monetizing of derivative contracts and if appropriate opportunities are available, the sale of debt or equity securities, although we may not be able to complete any such transactions on terms acceptable to us, if at all. Based upon current oil, gas and NGL price expectations and our commodity derivatives positions, we anticipate that our cash on hand, cash flow from operations and available borrowing capacity under our revolving credit facility will provide us sufficient liquidity to fund our operations for the remainder of 2017 including our planned capital expenditures.
 

29


Capital Expenditures. Capital expenditures for the nine months ended September 30, 2017 and 2016 were $91.4 million and $24.6 million, respectively.

The table below sets forth the components of these capital expenditures:
 
 
Nine Months Ended September 30,
 
 
 
2017
 
2016
 
 
 
(In thousands)
Expenditure category:
 
 
 
 
 
Exploration/Development
 
$
90,985

 
$
24,549

 
Facilities and other
 
378

 
83

 
Total
 
$
91,363

 
$
24,632

 

During the nine months ended September 30, 2017 and 2016, our expenditures were primarily for development of our existing properties and the acquisition of leaseholds. Expenditures during the nine months ended September 30, 2017 of $91.4 million included non-cash items of $3.3 million related to common stock issued for the acquisition of oil and gas properties and $16.5 million in capital expenditures that are included in accounts payable as of September 30, 2017. We anticipate making capital expenditures in 2017 of approximately $120.0 million. Approximately $71.3 million of the 2017 budget is allocated to developing our Permian/Delaware Basin assets and expanding our acreage position in the Delaware Basin. The 2017 budget also allocates approximately $42.2 million for drilling and completion of wells in our Williston Basin/Bakken/Three Forks play in North Dakota, with the remaining amount allocated to the Eagle Ford in South Texas as well as lease acquisition and general corporate expenses. The 2017 capital expenditure budget is subject to change depending upon a number of factors, including the availability and costs of drilling and service equipment and crews, economic and industry conditions at the time of drilling, prevailing and anticipated prices for oil and gas, the availability of sufficient capital resources, our financial results and our ability to obtain permits for drilling locations. Additionally, the level of capital expenditures will vary during future periods depending on economic and industry conditions and commodity prices. Should the prices of oil and gas decline and if our costs of operations increase or if our production volumes decrease, our cash flows will decrease which may result in a reduction of the capital expenditure budget. If we decrease our capital expenditure budget, we may not be able to offset oil and gas production decreases caused by natural field declines.

Sources of Capital. The net funds provided by and/or used in each of the operating, investing and financing activities are summarized in the following table and discussed in further detail below: 
 
 
Nine Months Ended September 30,
 
 
 
2017
 
2016
 
 
 
(In thousands)
Net cash provided by operating activities
 
$
22,259

 
$
22,225

 
Net cash used in investing activities
 
(56,216
)
 
(7,039
)
 
Net cash provided by (used in) financing activities
 
34,776

 
(18,726
)
 
Total
 
$
819

 
$
(3,540
)
 
 
Operating activities for the nine months ended September 30, 2017 provided $22.3 million in cash compared to providing $22.2 million in the same period of 2016. Non-cash expense items and net changes in operating assets and liabilities accounted for most of these funds. Investing activities used $56.2 million during the nine months ended September 30, 2017, as expenditures of $71.5 million for the development of our existing properties were offset by proceeds from the sale of properties of $15.3 million. Investing activities used $7.0 million during the nine months ended September 30, 2016, capital expenditures of $24.6 million were offset by proceeds from sales of oil and gas properties of $13.6 million, of which $4.0 million was from the sale of non-oil and gas properties. Financing activities provided $34.8 million for the nine months ended September 30, 2017 compared to using $18.7 million for the same period of 2016. Funds provided during the nine months ended September 30, 2017 were primarily proceeds from the issuance of 28.8 million shares of common stock in January 2017 and borrowings under our credit facility, offset by payments of borrowings under our credit facility. Funds used during the nine months ended September 30, 2016 were primarily payments of our borrowings under our credit facility which were offset by proceeds from borrowings under the credit facility and equity offering in May 2016.
  
Future Capital Resources. Our principal sources of capital going forward are cash flows from operations, borrowings under our credit facility, cash on hand, proceeds from the sale of properties, monetizing derivative instruments and if an

30


opportunity presents itself, the sale of debt or equity securities, although we may not be able to complete any financing on terms acceptable to us, if at all. In January 2017, we completed an offering of 28.8 million shares of common stock for net proceeds of approximately $65.2 million. Proceeds from the offering were used to reduce amounts outstanding under our credit facility.
 
Cash from operating activities is dependent upon commodity prices and production volumes.  Depressed commodity prices have reduced, and further decreases in commodity prices from current levels could reduce our cash flows from operations.  This could cause us to alter our business plans, including reducing our exploration and development plans.  Unless we otherwise expand and develop reserves, our production volumes may decline as reserves are produced.  In the future, we may continue to sell producing properties, which could further reduce our production volumes. To offset the loss in production volumes resulting from natural field declines and sales of producing properties, we must conduct successful exploration and development activities, acquire additional producing properties or identify and develop additional behind-pipe zones or secondary recovery reserves. We believe our numerous drilling opportunities will allow us to increase our production volumes; however, our drilling activities are subject to numerous risks, including availability of capital and the risk that no commercially productive oil and gas reservoirs will be found.  If our proved reserves decline in the future, our production could also decline and, consequently, our cash flow from operations and the amount that we are able to borrow under our credit facility could also decline. The risk of not finding commercially productive reservoirs will be compounded by the fact that 66% of our total estimated proved reserves on a Boe basis (33% on a PV-10 basis) at December 31, 2016 were classified as undeveloped.
 
We have in the past, and may in the future, sell producing properties. We have also sold debt and equity securities in the past, and may sell additional debt and equity securities in the future when the opportunity presents itself.

Contractual Obligations. We are committed to making cash payments in the future on the following types of agreements:

Long-term debt, and
Operating leases for office facilities.

Below is a schedule of the future payments that we are obligated to make based on agreements in place as of September 30, 2017:

 
 
Payments due in twelve month periods ending:
Contractual Obligations
(In thousands)
 
Total
 
September 30, 2018
 
September 30, 2019-2020
 
September 30, 2021-2022
 
Thereafter
Long-term debt (1)
 
$
67,680

 
$
259

 
$
552

 
$
64,601

 
$
2,268

Interest on long-term debt (2) 
 
10,534

 
2,860

 
5,686

 
1,914

 
74

Lease obligations (3)
 
35

 
33

 
2

 

 

Total
 
$
78,249

 
$
3,152

 
$
6,240

 
$
66,515

 
$
2,342

___________________________
(1)
These amounts represent the balances outstanding under our credit facility and the real estate lien note. These payments assume that we will not borrow additional funds.
(2)
Interest expense assumes the balances of long-term debt at the end of the period and current effective interest rates.
(3)
Lease on office space in Dickinson, North Dakota, which expires on October 31, 2018, office space in Lusk, Wyoming, which will expire on December 31, 2017 and office space in Denver, Colorado which will expire on December 31, 2017.

We maintain a reserve for costs associated with future site restoration related to the retirement of tangible long-lived assets. At September 30, 2017, our reserve for these obligations totaled $8.8 million for which no contractual commitments exist. For additional information relating to this obligation, see Note 1 of the Notes to Condensed Consolidated Financial Statements.
 
Off-Balance Sheet Arrangements. At September 30, 2017, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have, or are reasonably likely to have a current or future material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
 

31


Contingencies. From time to time, we are involved in litigation relating to claims arising out of our operations in the normal course of business. At September 30, 2017, we were not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse effect on us.

Long-Term Indebtedness.
 
Long-term debt consisted of the following:

 
 
September 30, 2017
 
December 31, 2016
 
 
(In thousands)
Credit facility                                                                   
 
$
64,000

 
$
93,000

Rig loan agreement                                                                   
 

 
535

Real estate lien note                                                                   
 
3,680

 
3,867

 
 
67,680

 
97,402

Less current maturities                                                                   
 
(259
)
 
(786
)
 
 
$
67,421

 
$
96,616


Credit Facility
 
The Company has a senior secured credit facility with Société Générale, as administrative agent and issuing lender, and certain other lenders, which we refer to as the credit facility.  As of September 30, 2017, $64.0 million was outstanding under the Credit Facility.

The credit facility has a maximum commitment of $300.0 million and availability is subject to a borrowing base. At September 30, 2017, we had a borrowing base of $115.0 million. As of November 6, 2017, in connection with the semi-annual redetermination, the borrowing base was increased to $135.0 million. The borrowing base is determined semi-annually by the lenders based upon our reserve reports, one of which must be prepared by our independent petroleum engineers and one of which may be prepared internally. The amount of the borrowing base is calculated by the lenders based upon their valuation of our proved reserves securing the facility utilizing these reserve reports and their own internal decisions. In addition, the lenders, in their sole discretion, are able to make one additional borrowing base redetermination during any six-month period between scheduled redeterminations and we are able to request one redetermination during any six-month period between scheduled redeterminations. Outstanding borrowings in excess of the borrowing base must be repaid immediately or we must pledge additional oil and gas properties or other assets as collateral. We do not currently have any substantial unpledged assets and we may not have the financial resources to make any mandatory principal payments. In addition, a reduction of the borrowing base could also cause us to fail to be in compliance with the financial covenants described below. The borrowing base will be automatically reduced in connection with any sales of producing properties with a market value of 5% or more of our then-current borrowing base and in connection with any hedge termination which could reduce the collateral value by 5% or more. Our borrowing base can never exceed the $300.0 million maximum commitment amount.  Outstanding amounts under the credit facility bear interest at (a) at any time an event of default exists, at 3% per annum plus the amounts set forth below, and (b) at all other times, at the greater of (x) the reference rate announced from time to time by Société Générale, (y) the Federal Funds Rate plus 0.5%, and (z) a rate determined by Société Générale as the daily one-month LIBOR plus, in each case, (i) 1.5%-2.5%, depending on the utilization of the borrowing base, or, (ii) if we elect, LIBOR plus, in each case, 2.5%-3.5% depending on the utilization of the borrowing base. At September 30, 2017, the interest rate on the credit facility was approximately 4.23% assuming LIBOR borrowings.

Subject to earlier termination rights and events of default, the stated maturity date of the credit facility is May 16, 2021. Interest is payable quarterly on reference rate advances and not less than quarterly on LIBOR advances. We are permitted to terminate the credit facility and are able, from time to time, to permanently reduce the lenders’ aggregate commitment under the credit facility in compliance with certain notice and dollar increment requirements.

Each of our subsidiaries has guaranteed our obligations under the credit facility on a senior secured basis. Obligations under the credit facility are secured by a first priority perfected security interest, subject to certain permitted encumbrances, in all of our and our subsidiary guarantors’ material property and assets. The collateral is required to include properties comprising of at least 90% of the PV-10 of our proven reserves. We have also granted our lenders a security interest in our headquarters building.


32


Under the credit facility, we are subject to customary covenants, including certain financial covenants and reporting requirements.  We are required to maintain a current ratio, as defined in the credit facility, as of the last day of each quarter of not less than 1.00 to 1.00 and an interest coverage ratio of not less than 2.50 to 1.00.  We are also required as of the last day of each quarter to maintain a total debt to EBITDAX ratio of not more than 3.50 to 1.00. The current ratio is defined as the ratio of consolidated current assets to consolidated current liabilities.  For the purposes of this calculation, current assets include the portion of the borrowing base which is undrawn but excludes any cash deposited with a counter-party to a hedging arrangement and any assets representing a valuation account arising from the application of ASC 815 and ASC 410-20 and current liabilities exclude the current portion of long-term debt and any liabilities representing a valuation account arising from the application of ASC 815 and ASC 410-20.  The interest coverage ratio is defined as the ratio of consolidated EBITDAX to consolidated interest expense for the four fiscal quarters ended on the calculation date. For the purposes of this calculation, EBITDAX is defined as the sum of consolidated net income plus interest expense, oil and gas exploration expenses, income, franchise or margin taxes, depreciation, amortization, depletion and other non-cash charges including non-cash charges resulting from the application of ASC 718, ASC 815 and ASC 410-20 plus all realized net cash proceeds arising from the settlement or monetization of any hedge contracts plus expenses incurred in connection with the negotiation, execution, delivery and performance of the credit facility plus expenses incurred in connection with any acquisition permitted under the credit facility plus expenses incurred in connection with any offering of senior unsecured notes, subordinated debt or equity plus up to $1.0 million of extraordinary expenses in any 12-month period plus extraordinary losses minus all non-cash items of income which were included in determining consolidated net loss, including all non-cash items resulting from the application of ASC 815 and ASC 410-20. Interest expense includes total interest, letter of credit fees and other fees and expenses incurred in connection with any debt. The total debt to EBITDAX ratio is defined as the ratio of total debt to consolidated EBITDAX for the four fiscal quarters ended on the calculation date.  For the purposes of this calculation, total debt is the outstanding principal amount of debt, excluding debt associated with our headquarters building and obligations with respect to surety bonds and derivative contracts.

At September 30, 2017, we were in compliance with all of these financial covenants. As of September 30, 2017, the interest coverage ratio was 20.77 to 1.00, the total debt to EBITDAX ratio was 1.29 to 1.00, and our current ratio was 1.88 to 1.00.

The credit facility contains a number of covenants that, among other things, restrict our ability to: 
incur or guarantee additional indebtedness;
transfer or sell assets;
create liens on assets;
engage in transactions with affiliates other than on an “arm’s length” basis;
make any change in the principal nature of our business; and
permit a change of control.

The credit facility also contains certain additional covenants including requirements that:

100% of the net proceeds from any terminations of derivative contracts must be used to repay amounts outstanding under the credit facility; and

if the sum of our cash on hand plus liquid investments exceeds $10.0 million, then the amount in excess of $10.0 million must be used to pay amounts outstanding under the credit facility.

The credit facility also contains customary events of default, including nonpayment of principal or interest, violations of covenants, cross default and cross acceleration to certain other indebtedness, bankruptcy and material judgments and liabilities. As of September 30, 2017, we were in compliance with all of the terms of our credit facility.

Real Estate Lien Note
 
We have a real estate lien note secured by a first lien deed of trust on the property and improvements which serves as our corporate headquarters. The note bears interest at a fixed rate of 4.25% and is payable in monthly installments of $34,354. Beginning August 20, 2018, the interest rate will adjust to the bank's then current prime rate plus 1.00% with a maximum rate of 7.25%. The maturity date of the note is July 20, 2023. As of September 30, 2017, and December 31, 2016, $3.7 million and $3.9 million, respectively, were outstanding on the note.
 

33



Hedging Activities

Our results of operations are significantly affected by fluctuations in commodity prices and we seek to reduce our exposure to price volatility by hedging our production through swaps, options and other commodity derivative instruments. We have entered into commodity swaps on approximately 75% of our estimated oil production from our net proved developed producing reserves (based on reserve estimates at September 30, 2017) from October 1, 2017 through December 31, 2017, 75% for 2018 and 48% for 2019. We have also entered into a NYMEX-based collar on approximately 46% of the gas production of our estimated net proved developed producing reserves (based on reserves estimates at September 30, 2017) from October 1, 2017 through December 31, 2017 and a 500 Boepd Midland-Cushing oil price differential swap at ($0.65)/Bbl.

By removing a portion of price volatility on our future oil and gas production, we believe that we will mitigate, but not eliminate, the potential effects of changing commodity prices on our cash flow from operations.  However, when prevailing market prices are higher than our contract prices, we will not realize increased cash flow on the portion of the production that has been hedged.  We have sustained, and in the future, will sustain, losses on our derivative contracts when market prices are higher than our contract prices. Conversely, when prevailing market prices are lower than our contract prices, we will sustain gains on our commodity derivative contracts.

If the disparity between our contract prices and market prices continues, we will sustain gains or losses on our derivative contracts. While gains and losses resulting from the periodic mark to market of our open contracts do not impact our cash flow from operations, gains and losses from settlements of our closed contracts do impact our cash flow from operations. 

  In addition, as our derivative contracts expire over time, we expect to enter into new derivative contracts at then-current market prices.  If the prices at which we hedge future production are significantly lower than our existing derivative contracts, our future cash flow from operations would likely be materially lower.  

34


Item 3.  Quantitative and Qualitative Disclosures about Market Risk.
 
Commodity Price Risk

As an independent oil and gas producer, our revenue, cash flow from operations, other income and profitability, reserve values, access to capital and future rate of growth are substantially dependent upon the prevailing prices of oil and gas. Declines in commodity prices will adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Lower commodity prices may reduce the amount of oil and gas that we can produce economically. Prevailing prices for such commodities are subject to wide fluctuation in response to relatively minor changes in supply and demand and a variety of additional factors beyond our control, such as global, political and economic conditions. Historically, prices received for our oil and gas production have been volatile and unpredictable, and such volatility is expected to continue. Most of our production is sold at market prices. Generally, if the commodity indexes fall, the price that we receive for our production will also decline. Therefore, the amount of revenue that we realize is partially determined by factors beyond our control. Assuming the production levels we attained during the nine months ended September 30, 2017, a 10% decline in oil and gas prices would have reduced our operating revenue, cash flow and net income by approximately $5.7 million. If commodity prices decline from current levels, the impact on operating revenues and cash flow, could be much more significant. However, we do have derivative contracts in place that will mitigate the impact of low commodity prices.

Derivative Instrument Sensitivity
 
At September 30, 2017, the aggregate fair market value of our commodity derivative contracts was a net liability of approximately $1.0 million. The fair market value of our commodity derivative contracts is sensitive to changes in the market price for oil and gas. When our derivative contract prices are higher than prevailing market prices, we incur gains and conversely, when our derivative contract prices are lower than prevailing market prices, we incur losses. A 10% increase or decrease in commodity price futures could cause a proportional change in fair value of our contracts and accordingly our gains and losses on the contracts.

Interest Rate Risk

We are subject to interest rate risk associated with borrowings under our credit facility.  As of September 30, 2017, we had $64.0 million of outstanding indebtedness under our credit facility. Outstanding amounts under the credit facility bear interest at (a) at any time an event of default exists, at 3% per annum plus the amounts set forth below and (b) the greater of (x) the reference rate announced from time to time by Société Générale, (y) the Federal Funds Rate plus 0.5%, and (3) a rate determined by Société Générale as the daily one-month LIBOR plus, in each case, (i) 1.5%-2.5%, depending on the utilization of the borrowing base, or, (ii) if we elect LIBOR plus 2.5%-3.5%, depending on the utilization of the borrowing base. At September 30, 2017, the interest rate on the credit facility was approximately 4.23% assuming LIBOR borrowings. For every percentage point that the LIBOR rate rises, our interest expense would increase by approximately $0.6 million on an annual basis, based on our outstanding indebtedness as of September 30, 2017.

Item 4. Controls and Procedures.

As of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of Abraxas’ “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)and 15d-15(e)) and concluded that the disclosure controls and procedures were effective.

There were no changes in our internal controls over financial reporting during the nine months ended September 30, 2017 covered by this report that could materially affect, or are reasonably likely to materially affect, our financial reporting.


35


PART II

Item 1.  Legal Proceedings.

From time to time, the Company is involved in litigation relating to claims arising out of its operations in the normal course of business. At September 30, 2017, the Company was not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse impact on its financial position or results of operations.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing Abraxas. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.

None
 
Item 3.    Defaults Upon Senior Securities.

None


Item 4.    Mine Safety Disclosure.

Not applicable

Item 5.    Other Information.

None

Item 6.    Exhibits.

(a)
Exhibits


36




ABRAXAS PETROLEUM CORPORATION
 
SIGNATURES
 

 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 

 

Date
November 9, 2017
 
By: /s/Robert L.G. Watson                                                    
 
 
 
ROBERT L.G. WATSON,
 
 
 
President and
 
 
 
Principal Executive Officer

Date
November 9, 2017
 
By: /s/Geoffrey R. King                                                   
 
 
 
GEOFFREY R. KING,
 
 
 
Vice President and
 
 
 
Principal Financial Officer

Date
November 9, 2017
 
By: /s/G. William Krog, Jr.                                             
 
 
 
G. WILLIAM KROG, JR.,
 
 
 
Principal Accounting Officer


37