-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WTGAF48Gp30cpDqr30SZ1YxaXID1NkIVDtT4r2ibyOn3pgnodAmWENYEyfdM7Bc2 G6mKwduB0971IKwihqO3Eg== 0000950149-96-001216.txt : 19960814 0000950149-96-001216.hdr.sgml : 19960814 ACCESSION NUMBER: 0000950149-96-001216 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960630 FILED AS OF DATE: 19960813 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: IEA INCOME FUND XI LP CENTRAL INDEX KEY: 0000867640 STANDARD INDUSTRIAL CLASSIFICATION: WATER TRANSPORTATION [4400] IRS NUMBER: 943122430 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-19770 FILM NUMBER: 96609481 BUSINESS ADDRESS: STREET 1: 444 MARKET ST 15TH FLR CITY: SAN FRANCISCO STATE: CA ZIP: 94111 BUSINESS PHONE: 4156778990 10-Q 1 FORM 10-Q 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______ Commission file number 0-19770 IEA INCOME FUND XI, L.P. (Exact name of registrant as specified in its charter) California 94-3122430 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 444 Market Street, 15th Floor, San Francisco, California 94111 (Address of principal executive offices) (Zip Code) (415) 677-8990 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . _____ _____ 2 IEA INCOME FUND XI, L.P. REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 TABLE OF CONTENTS
PAGE PART I - FINANCIAL INFORMATION Item 1. Financial Statements Balance Sheets - June 30, 1996 (unaudited) and December 31, 1995 4 Statements of Operations for the three and six months ended June 30, 1996 and 1995 (unaudited) 5 Statements of Cash Flows for the six months ended June 30, 1996 and 1995 (unaudited) 6 Notes to Financial Statements (unaudited) 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10 PART II - OTHER INFORMATION Item 6. Exhibit and Reports on Form 8-K 12
2 3 PART I - FINANCIAL INFORMATION Item 1. Financial Statements Presented herein are the Registrant's balance sheets as of June 30, 1996 and December 31, 1995, statements of operations for the three and six months ended June 30, 1996 and 1995, and statements of cash flows for the six months ended June 30, 1996 and 1995. 3 4 IEA INCOME FUND XI, L.P. BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1996 1995 ------------ ------------- Assets ------ Current assets: Cash, includes $242,570 at June 30, 1996 and $295,315 at December 31, 1995 in interest-bearing accounts $ 242,754 $ 299,445 Short-term investments 1,400,689 1,725,139 Net lease receivables due from Leasing Company (notes 1 and 2) 908,599 969,993 ------------ ------------- Total current assets 2,552,042 2,994,577 ------------ ------------- Container rental equipment, at cost 35,909,301 36,036,469 Less accumulated depreciation 10,157,348 9,156,748 ------------ ------------- Net container rental equipment 25,751,953 26,879,721 ------------ ------------- Organization costs, net 95,947 166,270 ------------ ------------- $ 28,399,942 $ 30,040,568 ============ ==============
Liabilities and Partners' Capital --------------------------------- Current liabilities: Accrued expenses $ 75,000 $ 75,000 Due to general partner (notes 1 and 3) - 5,100 Due to manufacturer - 102,000 ------------ ------------- Total current liabilities 75,000 182,100 ------------ ------------- Partners' capital (deficit): General partner (37,075) (24,831) Limited partners 28,362,017 29,883,299 ------------ ------------- Total partners' capital 28,324,942 29,858,468 ------------ ------------- $ 28,399,942 $ 30,040,568 ========== ==========
The accompanying notes are an integral part of these statements. 4 5 IEA INCOME FUND XI, L.P. STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended Six Months Ended ------------------------ ---------------------------- June 30, June 30, June 30, June 30, 1996 1995 1996 1995 ---------- ----------- ------------ ------------ Net lease revenue (notes 1 and 4) $ 961,977 $ 1,260,857 $ 2,023,197 $ 2,491,316 Other operating expenses: Depreciation 559,047 561,822 1,119,022 1,114,843 Other general and administrative expenses 17,128 29,814 33,855 52,132 ---------- ----------- ------------ ------------ 576,175 591,636 1,152,877 1,166,975 ---------- ----------- ------------ ------------ Earnings from operations 385,802 669,221 870,320 1,324,341 Other income: Interest income 24,385 27,903 48,940 55,212 Net gain (loss) on disposal of equipment (6,470) 10,645 3,123 18,966 ---------- ----------- ------------ ------------ 17,915 38,548 52,063 74,178 ---------- ----------- ------------ ------------ Net earnings $ 403,717 $ 707,769 $ 922,383 $ 1,398,519 ========== =========== ============ ============ Allocation of net earnings: General partner $ 45,047 $ 63,227 $ 110,553 $ 122,578 Limited partners 358,670 644,542 811,830 1,275,941 ---------- ----------- ------------ ------------ $ 403,717 $ 707,769 $ 922,383 $ 1,398,519 ========== =========== ============ ============ Limited partners' per unit share of net earnings $ .18 $ .32 $ .41 $ .64 ========== =========== ============ ============
The accompanying notes are an integral part of these statements. 5 6 IEA INCOME FUND XI, L.P. STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended -------------------------- June 30, June 30, 1996 1995 ------------ ------------ Net cash provided by operating activities $ 2,032,678 $ 2,831,818 Cash flows provided by (used in) investing activities: Proceeds from sale of container rental equipment 149,189 72,065 Purchases of container rental equipment (102,000) (51,975) Acquisition fees paid to general partner (5,100) (175,417) ------------ ------------ Net cash provided by (used in) investing activities 42,089 (155,327) ------------ ------------ Cash flows used in financing activities: Distribution to partners (2,455,908) (2,245,402) ------------ ------------ Net increase (decrease) in cash and cash equivalents (381,141) 431,089 Cash and cash equivalents at January 1 2,024,584 1,570,857 ------------ ------------ Cash and cash equivalents at June 30 $ 1,643,443 $ 2,001,946 ============ ============
The accompanying notes are an integral part of these statements. 6 7 IEA INCOME FUND XI, L.P. NOTES TO UNAUDITED FINANCIAL STATEMENTS (1) Summary of Significant Accounting Policies (a) Nature of Operations IEA Income Fund XI, L.P. (the "Partnership") is a limited partnership organized under the laws of the State of California on July 30, 1990 for the purpose of owning and leasing marine cargo containers. Cronos Capital Corp. ("CCC") is the general partner and, with its affiliate Cronos Containers Limited (the "Leasing Company"), manages and controls the business of the Partnership. (b) Leasing Company and Leasing Agent Agreement The Partnership has entered into a Leasing Agent Agreement whereby the Leasing Company has the responsibility to manage the leasing operations of all equipment owned by the Partnership. Pursuant to the Agreement, the Leasing Company is responsible for leasing, managing and re-leasing the Partnership's containers to ocean carriers and has full discretion over which ocean carriers and suppliers of goods and services it may deal with. The Leasing Agent Agreement permits the Leasing Company to use the containers owned by the Partnership, together with other containers owned or managed by the Leasing Company and its affiliates, as part of a single fleet operated without regard to ownership. Since the Leasing Agent Agreement meets the definition of an operating lease in Statement of Financial Accounting Standards (SFAS) No. 13, it is accounted for as a lease under which the Partnership is lessor and the Leasing Company is lessee. The Leasing Agent Agreement generally provides that the Leasing Company will make payments to the Partnership based upon rentals collected from ocean carriers after deducting direct operating expenses and management fees to CCC and the Leasing Company. The Leasing Company leases containers to ocean carriers, generally under operating leases which are either master leases or term leases (mostly two to five years). Master leases do not specify the exact number of containers to be leased or the term that each container will remain on hire but allow the ocean carrier to pick up and drop off containers at various locations; rentals are based upon the number of containers used and the applicable per-diem rate. Accordingly, rentals under master leases are all variable and contingent upon the number of containers used. Most containers are leased to ocean carriers under master leases; leasing agreements with fixed payment terms are not material to the financial statements. Since there are no material minimum lease rentals, no disclosure of minimum lease rentals is provided in these financial statements. (c) Basis of Accounting The Partnership utilizes the accrual method of accounting. Revenue is recognized when earned. The Partnership has determined that for accounting purposes the Leasing Agent Agreement is a lease, and the receivables, payables, gross revenues and operating expenses attributable to the containers managed by the Leasing Company are, for accounting purposes, those of the Leasing Company and not of the Partnership. Consequently, the Partnership's balance sheets and statements of operations display the payments to be received by the Partnership from the Leasing Company as the Partnership's receivables and revenues. (Continued) 7 8 IEA INCOME FUND XI, L.P. NOTES TO UNAUDITED FINANCIAL STATEMENTS (d) Financial Statement Presentation These financial statements have been prepared without audit. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting procedures have been omitted. It is suggested that these financial statements be read in conjunction with the financial statements and accompanying notes in the Partnership's latest annual report on Form 10-K. The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires the Partnership to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. The interim financial statements presented herewith reflect all adjustments of a normal recurring nature which are, in the opinion of management, necessary to a fair statement of the financial condition and results of operations for the interim periods presented. (2) Net Lease Receivables Due from Leasing Company Net lease receivables due from the Leasing Company are determined by deducting direct operating payables and accrued expenses, base management fees payable, and reimbursed administrative expenses payable to CCC, the Leasing Company, and its affiliates from the rental billings payable by the Leasing Company to the Partnership under operating leases to ocean carriers for the containers owned by the Partnership. Net lease receivables at June 30, 1996 and December 31, 1995 were as follows:
June 30, December 31, 1996 1995 ------------ ------------ Lease receivables, net of doubtful accounts of $211,668 at June 30, 1996 and $192,455 at December 31, 1995 $ 1,540,990 $ 1,619,922 Less: Direct operating payables and accrued expenses 322,139 291,464 Damage protection reserve 143,783 165,172 Base management fees 139,142 163,004 Reimbursed administrative expenses 27,327 30,289 ------------ ------------ $ 908,599 $ 969,993 ============ ============
(3) Due to General Partner The amount due to CCC at December 31, 1995 consists of acquisition fees. (Continued) 8 9 IEA INCOME FUND XI, L.P. NOTES TO UNAUDITED FINANCIAL STATEMENTS (4) Net Lease Revenue Net lease revenue is determined by deducting direct operating expenses, management fees and reimbursed administrative expenses to CCC, the Leasing Company, and its affiliates from the rental revenue billed by the Leasing Company under operating leases to ocean carriers for the containers owned by the Partnership. Net lease revenue for the three and six-month periods ended June 30, 1996 and 1995 was as follows:
Three months Ended Six Months Ended --------------------------- --------------------------- June 30, June 30, June 30, June 30, 1996 1995 1996 1995 ------------ ------------ ------------ ------------ Rental revenue $ 1,512,378 $ 1,806,295 $ 3,109,803 $ 3,535,147 Rental equipment operating expenses 362,016 327,419 699,458 608,090 Base management fees 104,093 121,758 212,813 244,758 Reimbursed administrative expenses 84,292 96,261 174,335 190,983 ------------ ------------ ------------ ------------ $ 961,977 $ 1,260,857 $ 2,023,197 $ 2,491,316 ============ ============ ============ ============
9 10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations It is suggested that the following discussion be read in conjunction with the Registrant's most recent annual report on Form 10-K. 1) Material changes in financial condition between June 30, 1996 and December 31, 1995. At June 30, 1996, the Registrant had $1,643,443 in cash and cash equivalents, a decrease of $381,141 from the December 31, 1995 cash balances. During the first six months of 1996, the Registrant expended $102,000 of cash generated from sales proceeds to pay for containers accepted during the fourth quarter of 1995. The Registrant has committed to purchase an additional 27 forty-foot marine dry cargo containers during the third quarter of 1996, at an aggregate manufacturer's invoice cost of $108,030. These containers will be paid for using cash generated from equipment sales and reserved as part of its June 30, 1996 cash balances. Throughout the remainder of 1996, the Registrant may use cash generated from equipment sales to purchase and replace containers which have been lost or damaged beyond repair. Amounts not used to purchase and replace containers may be distributed to its partners. Net lease receivables at June 30, 1996 declined when compared to December 31, 1995, primarily as a result of the Registrant's declining operating results during the first six months of 1996. The Registrant's cash distribution from operations for the second quarter of 1996 was 9.25% (annualized) of the limited partners' original capital contribution, a decline from the first quarter 1996 distribution of 11% (annualized). The statements contained in the following discussion are based on current expectations. These statements are forward looking and actual results may differ materially. The container leasing market generally softened during the fourth quarter of 1995 and has remained so during the first six months of 1996. At June 30, 1996, container inventories remained at larger-than-usual levels, resulting in a decline in the average utilization rate for the Registrant's dry cargo containers from 85% at December 31, 1995, to 79% at June 30, 1996. The average utilization rate for the Registrant's refrigerated container fleet declined from 97% at December 31, 1995, to 95% at June 30, 1996. Base per-diem rates have become subject to downward pressures arising from a soft container leasing market. During the first six months of 1996, the Leasing Company implemented various marketing strategies, including but not limited to, offering incentives to shipping companies and repositioning containers to high demand locations in order to counter these market conditions. Accordingly, ancillary per-diems have fluctuated, favoring a downward trend, while free-day incentives offered to shipping companies have risen. Currently, there are no visible signs of improvements in the leasing market and hence further downward pressure on rental rates can be expected in the ensuing quarters. As a result, these leasing markets conditions will continue to impact the Registrant's results from operations during the remainder of 1996. 2) Material changes in the results of operations between the three and six-month periods ended June 30, 1996 and the three and six-month periods ended June 30, 1995. Net lease revenue for the three and six-month periods ended June 30, 1996 was $961,977 and $2,023,197, respectively, a decline of approximately 24% and 19% from the same periods in the prior year, respectively. Gross rental revenue (a component of net lease revenue) for the three and six-month periods ended June 30, 1996 was $1,512,378 and $3,109,803, respectively, a decline of 16% and 12% from the same periods in the prior year, respectively. During 1996, gross rental revenue was primarily impacted by the Registrant's lower per-diem rental rates and utilization levels for both the dry cargo and refrigerated container fleets. Average dry cargo container per-diem rental rates for the three and six-month periods ended June 30, 1996 declined approximately 4% and 3%, respectively, when compared to the same periods in the prior year. Average refrigerated container per-diem rental rates for the three and six-month periods ended June 30, 1996 remained unchanged from the same periods in the prior year. 10 11 The Registrant's average fleet size and utilization rates for the three and six-month periods ended June 30, 1996 and 1995 were as follows:
Three Months Ended Six Months Ended --------------------------- --------------------------- June 30, June 30, June 30, June 30, 1996 1995 1996 1995 ------------ ------------ ------------ ------------ Average Fleet Size (measured in twenty-foot equivalent units (TEU)) Dry cargo containers 13,016 13,092 13,030 13,102 Refrigerated cargo containers 200 200 200 200 Average Utilization Dry cargo containers 80% 90% 81% 90% Refrigerated cargo containers 95% 97% 95% 98%
Rental equipment operating expenses were 24% and 22% of the Registrant's gross lease revenue during the three and six-month periods ended June 30, 1996, respectively, as compared to 18% and 17% during the three and six-month periods ended June 30, 1995, respectively. This increase was largely attributable to a decline in gross lease revenue resulting from lower per-diem rates, a downward trend in ancillary per-diems, and an increase in free-day incentives offered to shipping companies. Costs associated with lower utilization levels, including handling, storage and repositioning also contributed to the increase in the rental equipment operating expenses, as a percentage of gross lease revenue. The Registrant's operating performance contributed to the decline in base management fees, when compared to the same periods in the prior year. 11 12 PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits
Exhibit No. Description Method of Filing --------- ------------ ----------------- 3(a) Limited Partnership Agreement of the Registrant, amended and * restated as of December 14, 1990 Certificate of Limited Partnership of the Registrant ** 10(a) Form of Leasing Agent Agreement with LPI Leasing Partners *** International N.V. 10(b) Assignment of Leasing Agent Agreement dated January 1, 1992 between **** the Registrant, CCC (formerly Intermodal Equipment Associates), Cronos Containers N.V. (formerly LPI Leasing Partners International N.V.) and Cronos Containers Limited 27 Financial Data Schedule Filed with this document
(b) Report on Form 8-K No reports on Form 8-K were filed by the Registrant during the quarter ended June 30, 1996. - ---------------- * Incorporated by reference to Exhibit "A" to the Prospectus of the Registrant dated December 14, 1990, included as part of Registration Statement on Form S-1 (No. 33-36701) ** Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (No. 33-36701) *** Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1 (No. 33-36701) **** Incorporated by reference to Exhibit 10(b) to the Report on Form 10-K for the fiscal year ended December 31, 1995. 12 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. IEA INCOME FUND XI, L.P. By Cronos Capital Corp. The General Partner By /s/ JOHN KALLAS ----------------------------- John Kallas Vice President, Chief Financial Officer Principal Accounting Officer Date: August 13, 1996 13 14 EXHIBIT INDEX
Exhibit No. Description Method of Filing - ------- ----------- ---------------- 3(a) Limited Partnership Agreement of the Registrant, amended and * restated as of December 14, 1990 3(B) Certificate of Limited Partnership of the Registrant ** 10(a) Form of Leasing Agent Agreement with LPI Leasing Partners *** International N.V. 10(b) Assignment of Leasing Agent Agreement dated January 1, 1992 between **** the Registrant, CCC (formerly Intermodal Equipment Associates), Cronos Containers N.V. (formerly LPI Leasing Partners International N.V.) and Cronos Containers Limited 27 Financial Data Schedule Filed with this document
- ---------------- * Incorporated by reference to Exhibit "A" to the Prospectus of the Registrant dated December 14, 1990, included as part of Registration Statement on Form S-1 (No. 33-36701) ** Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (No. 33-36701) *** Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1 (No. 33-36701) **** Incorporated by reference to Exhibit 10(b) to the Report on Form 10-K for the fiscal year ended December 31, 1995. EX-27 2 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE SHEET AT JUNE 30, 1996 (UNAUDITED) AND THE STATEMENT OF OPERATIONS FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED AS PART OF ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD JUNE 30, 1996 6-MOS DEC-31-1996 JAN-01-1996 JUN-30-1996 1,643,443 0 908,599 0 0 2,552,042 35,909,301 10,157,348 28,399,942 75,000 0 0 0 0 28,324,942 28,399,942 0 2,023,197 0 1,152,877 0 0 0 0 0 0 0 0 0 922,383 0 0
-----END PRIVACY-ENHANCED MESSAGE-----