XML 26 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Warrants
6 Months Ended
Jun. 30, 2023
Warrants  
Warrants

Note 12 – Warrants

 

Warrant activity for the six months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

 

            Weighted     
        Weighted   Average    
       Average   Remaining   Aggregate 
Warrants  

Number of

Warrants

   Exercise Price   Contractual
Term (Years)
  

Intrinsic

Value

 
Outstanding and exercisable - December 31, 2021    2,002,113,095   $0.0016    2.38   $450,000 
Granted    660,000,000   $0.0011    -    - 
Exercised    (750,000,000)  $0.0001    -    - 
Cancelled/Forfeited    (618,571,428)  $.00034    -    - 
Outstanding – December 31, 2022    1,293,541,667   $0.0013    1.86   $- 
Exercisable – December 31, 2022    1,143,541,667   $0.0014    1.71   $- 
Granted    300,000,000   $0.0005    -    - 
Exercised    -    -    -    - 
Cancelled/Forfeited    -    -    -    - 
Outstanding – June 30, 2023    1,563,541,667   $0.0007    1.87   $- 
Exercisable – June 30, 2023    1,263,541,667   $0.0007    1.62   $- 

 

Warrant Transactions for the Six Months Ended June 30, 2023

 

On February 28, 2023, the Company issued 300,000,000 incentive stock options to employees of its wholly owned subsidiary SMARTSolution Technologies L.P. with a strike price of .0005 and a three-year expiration. The options expire at close of business on March 1, 2026 and do not vest unless each employee is employed by SST on or after March 1, 2024.

 

Warrant Transactions for the Year Ended December 31, 2022

 

Convertible Debt Issuances

 

In connection with convertible debt issued to various lenders, the Company granted 165,000,000, three-year (3) warrants. These warrants have an exercise price of $0.0001 - $0.0012. See Note 7 for derivative liabilities and related mark to market accounting.

 

Employee Compensation

 

Concurrent with the acquisition of SST, the Company granted 300,000,000, three-year (3) warrants to employees of SST for services rendered.

 

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

UNAUDITED

 

The fair value of these services rendered was $209,713, based upon the following weighted average assumptions:

 

 

Exercise price  $0.001 
Expected volatility   375%
Risk-free interest rate   1.62%
Expected term (in years)   3.00 
Expected dividend rate   0%

 

Employee Compensation

 

The Company granted 195,000,000, three-year (3) warrants for services rendered.

 

The fair value of these services rendered was $91,127, of which $59,648 was unvested at December 31, 2022, based upon the following weighted average assumptions:

 

Exercise price  $0.001 
Expected volatility   374%
Risk-free interest rate   1.76%
Expected term (in years)   3.00 
Expected dividend rate   0%

 

Cashless Exercise of Warrants

 

The Company issued 645,833,333 shares of common stock in connection with cashless exercises of 750,000,000 warrants. The net effect on stockholders’ equity was $0.