UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q/A
Amendment No. 2
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File No. 001-13126
2050 MOTORS, INC.
(Exact name of small business issuer as specified in its charter)
CALIFORNIA | 5511 | 95-4040591 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
1340 Brook St. Unit M, St Charles, Illinois 60174
(Address of principal executive offices)
(630) 708-0750
(Registrant’s telephone number, including area code)
3420 Bunkerhill Drive, North Las Vegas, Nevada 89032
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
The number of shares of Common Stock, no par value, of the registrant outstanding at May 2, 2019 was 788,433,644.
Explanatory note
The sole purpose of this Amendment No. 2 to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2018 of 2050 Motors, Inc. (the “Company”) filed with the Securities and Exchange Commission on May 3, 2019 (the “Form 10-Q”) is to furnish Exhibits 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T.
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
2050 MOTORS, INC. | |
Date: May 6, 2019 | /s/ Vikram Grover |
Vikram Grover, President | |
(Principal Executive Officer) | |
Date: May 6, 2019 | /s/ Vikram Grover |
Vikram Grover, Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
Exhibit | Item | |
31.1* | Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
*Filed herewith.
EXHIBIT 31.1
CERTIFICATION
I, Vikram Grover, certify that:
1. | I have reviewed this report on Form 10-Q/A of 2050 Motors, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
c. | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Vikram Grover | |
Vikram Grover | |
President (Principal Executive Officer) | |
May 6, 2019 |
EXHIBIT 31.2
CERTIFICATION
I, Vikram Grover, certify that:
1. | I have reviewed this report on Form 10-Q/A of 2050 Motors, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
c. | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Vikram Grover | |
Vikram, Grover | |
Chief Financial Officer | |
May 6, 2019 |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the report of 2050 Motors, Inc. (the “Company”) on Form 10-Q/A for the period ending September 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Vikram Grover | |
Vikram Grover | |
President (Principal Executive Officer) | |
May 6, 2019 | |
/s/ Vikram Grover | |
Vikram Grover | |
Chief Financial Officer | |
May 6, 2019 |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
May 02, 2019 |
|
Document And Entity Information | ||
Entity Registrant Name | 2050 MOTORS, INC. | |
Entity Central Index Key | 0000867028 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | true | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 788,433,644 | |
Trading Symbol | ETFM | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2018 |
Condensed Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value | ||
Common stock, shares authorized | 300,000,000 | 100,000,000 |
Common stock, shares issued | 225,167,733 | 47,860,512 |
Common stock, shares outstanding | 225,167,733 | 47,860,512 |
Preferred stock, par value | ||
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 3,000,000 | 0 |
Preferred stock, shares outstanding | 3,000,000 | 0 |
Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Income Statement [Abstract] | ||||
Operating revenue | ||||
Operating expenses: | ||||
Research and development costs | 1,550 | 8,100 | ||
General and administrative | 23,705 | 48,678 | 193,303 | 205,971 |
Total operating expenses | 23,705 | 50,228 | 193,303 | 214,071 |
Loss from operations | (23,705) | (50,228) | (193,303) | (214,071) |
Other income (expenses): | ||||
Interest expense | (343,036) | (245,959) | (1,010,601) | (526,642) |
Impairment loss | (24,405) | (74,405) | ||
Derivative liability gain/(loss) | (106,385) | (299,637) | (108,091) | (68,573) |
Debt conversion gain/(loss) | (179,980) | |||
Debt settlement gain/(loss) | 948 | |||
Other income, net | 1,000 | |||
Total other income (expenses) | (473,826) | (545,596) | (1,371,129) | (595,215) |
Income/(loss) before income taxes | (497,531) | (595,824) | (1,564,432) | (809,286) |
Provision for income taxes | ||||
Net income/(loss) | $ (497,531) | $ (595,824) | $ (1,564,432) | $ (809,286) |
Net income/(loss) per share, basic and diluted | $ (0.02) | $ (0.01) | $ (0.02) | |
Weighted average common equivalent shares outstanding, basic and diluted | 210,277,196 | 39,003,986 | 145,315,077 | 38,234,011 |
Basis of Presentation and Organization |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Organization |
Note 1 – BASIS OF PRESENTATION AND ORGANIZATION
2050 Motors, Inc. (“the Company”) is the successor to an entity incorporated on April 22, 1986 in the state of California. 2050 Motors, Inc., the Company’s sole operating subsidiary, was incorporated on October 9, 2012 in the state of Nevada to import, market, and sell electric cars manufactured in China. On May 2, 2014, that entity sold its business, operations and assets to the Company, whose sole business at the time was to identify, evaluate, and investigate various companies to acquire or with which to merge. Upon consummation of the acquisition of 2050 Motors, Inc., the Company’s sole business became the business of the Company, and the public Company renamed itself “2050 Motors, Inc.” Our principal business objective is to achieve long-term growth through 2050 Motors, Inc.
On October 25, 2012, 2050 Motors, Inc. entered into an agreement with Jiangsu Aoxin New Energy Automobile Co., Ltd., (“Aoxin”), located in Jiangsu, China, for the distribution in the United States of a new electric automobile, known as the “e-Go”. This Agreement was amended in 2017 to exclude certain markets in Central America and South America.
The condensed interim financial statements included herein, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.
These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2017. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results. |
Summary of Significant Accounting Policies |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies |
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
We adopted ASC Topic 820, “Fair Value Measurements and Disclosures,”, which requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of valuation hierarchy are defined as follows:
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation methodology are unobservable in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Derivative Financial Instruments-Level 3
Derivatives are recorded on the condensed balance sheet at fair value. The conversion features of the convertible notes are embedded derivatives and are separately valued and accounted for on the balance sheet with changes in fair value recognized during the period of change as a separate component of other income/expense. We use the binomial option-pricing model for determining the fair value of our derivatives. The model uses market-sourced inputs such as interest rates and stock price volatilities. Selection of these inputs involves management’s judgment and may impact net income.
Assets and liabilities measured at fair value are as follows as of September 30, 2018
Assets and liabilities measured at fair value are as follows as of December 31, 2017:
The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
Earnings Per Share (EPS)
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and the if-converted method for the outstanding convertible preferred shares. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). During the three-month and nine-month periods ended September 30, 2018 and September 30, 2017, the Company generated no revenues and incurred substantial losses, of which the vast majority were due to mostly non-cash charges for accrued interest, penalties and derivative charges related to convertible debt instruments. Therefore, the effect of any common stock equivalents on EPS is anti-dilutive during those periods.
Concentration of Credit Risk
Cash is mainly maintained by one highly qualified institution in the United States. At no time were such amounts in excess of federally insured limits. Management does not believe that the Company is subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. The Company has not experienced any losses on our deposits of cash.
Recently Adopted Accounting Policies:
In May 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. This new standard requires a company to recognize revenues when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The FASB subsequently issued the following amendments to ASU No. 2014-09 that have the same effective date and transition date: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations; ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. The Company adopted these amendments with ASU 2014-09 (collectively, the new revenue standards).
The new revenue standards became effective for the Company on January 1, 2018 and were adopted using the modified retrospective method. The adoption of the new revenue standards as of January 1, 2018 did not change the Company’s revenue recognition as the majority of its revenues continue to be recognized when the customer takes control of its product. As the Company did not identify any accounting changes that impacted the amount of reported revenues with respect to its product revenues, no adjustment to retained earnings was required upon adoption.
In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718). ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. ASU 2017-09 is effective for interim periods and fiscal years beginning after December 15, 2017, and early application is permitted. The implementation of ASU 2017-09 did not have a material effect on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements
In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We are evaluating the impact this guidance will have on our financial position and statement of operations.
In July 2017, the FASB issued ASU No. 2017-11 Part I, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). ASU 2017-11 Part I changes the classification analysis of certain equity linked financial instruments with down round features. ASU 2017-11 Part I is effective, for public business entities, for interim periods and fiscal years beginning after December 15, 2018, and early application is permitted. The Company is currently evaluating the impact, if any, that the adoption of this guidance will have on its consolidated financial statements.
Reclassification
Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the reported results of operations or cash flow. |
Going Concern |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern |
Note 3 – GOING CONCERN
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate the continuation of the Company as a going concern. The Company reported an accumulated deficit of ($5,623,680) as of September 30, 2018. The Company also had negative working capital of ($1,860,098) and ($1,477,483), respectively, as of September 30, 2018 and December 31, 2017. To date, these losses and deficiencies have been financed principally through the issuance of common stock, loans from related parties and from third parties.
In view of the matters described above, there is substantial doubt as to the Company’s ability to continue as a going concern without a significant infusion of capital. We anticipate that we will have to raise additional capital to fund operations over the next 12 months. To the extent that we are required to raise additional funds to acquire properties, and to cover costs of operations, we intend to do so through additional offerings of debt or equity securities. There are no commitments or arrangements for other offerings in place, no guaranties that any such financings will be forthcoming, or as to the terms of any such financings. Any future financing will involve substantial dilution to existing investors. |
Vehicle Deposits |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Deposits [Abstract] | |
Vehicle Deposits |
Note 4 – VEHICLE DEPOSITS
A vehicle deposit of $24,405, as of September 30, 2018 and December 31, 2017, represents a prototype test model for delivery into the United States when specifications are completed for an advanced crash test known in the Automobile Safety Industry as the “overlap crash test”. Based on recent conversations with Aoxin and former management, we took an impairment charge for the vehicle deposit of $24,405 and wrote this asset down to $0. |
License Agreement |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
License Agreement | |
License Agreement |
Note 5 – LICENSE AGREEMENT
In 2012 and 2013, the Company made a total payment of $50,000 in connection with an executed exclusive license agreement with Aoxin to import, assemble and manufacture an advanced carbon fiber electric vehicle called the “e-Go”. The cost of this license agreement was recognized as a long-term asset and was evaluated for impairment losses at the end of each reporting period. As of September 30, 2018, and December 31, 2017, impairment losses related to this license of $50,000 and 0, respectively, were identified by management, meaning the value of the Aoxin license has been written off. We have made contact with Aoxin through our representatives in mainland China, and intend to re-approach them with a business plan and negotiate a new contract if and when Aoxin obtains licenses to design and manufacture e-Go vehicles in the future. We have requested information regarding the Company’s prior relationship with Aoxin from prior management who have provided unresponsive and unsatisfactory responses to date. |
Loans Payable Due to Related Parties |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Debt Disclosure [Abstract] | |
Loans Payable Due to Related Parties |
Note 6 – LOANS PAYABLE DUE TO RELATED PARTIES
All the notes are unsecured and bear interest at the rate of $100 per day. As of September 30, 2018, all the notes are in default. At September 30, 2018, $13,000 in principal and $71,176 in accrued interest was outstanding on these notes. During the nine months ended September 30, 2018, the Company recognized $45,500 in interest expense on these loans. |
Convertible Note Payables |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Note Payables |
Note 7 – CONVERTIBLE NOTE PAYABLES
The Company had several convertible note payables with unrelated third parties with interest rates ranging between 10% and 12%. These notes have a conversion feature such that the Company could not ensure it would have adequate authorized shares to meet all possible conversion demands; accordingly, the conversion option has been treated as a derivative liability in the accompanying interim financial statements. As of September 30, 2018, and December 31, 2017, the Company had the following convertible notes outstanding:
*Note is currently in default; **Note is owned by an entity related to William Fowler, CEO.
Note#1, issued on January 6, 2017, is in default and under the terms of the convertible promissory note, the Company is liable to pay 150% of the then outstanding principal and interest plus additional penalties for certain covenants that are breached. In addition to the note balance of $112,463 as of September 30, 2018, there are penalties totaling $395,369 relating to the default of this note.
During the nine-month period ended September 30, 2018, the Company recorded conversion of $34,301 of notes payable into 36,490,407 shares of common stock. The Company recorded a loss on conversion of debt of $179,980 during this period. During the nine-month period ended September 30, 2017, the Company issued 1,500,000 shares of the Company’s common stock to convert a non-refundable promissory note of $75,000 along with interest accrued on the same of $6,576, based on a stock price upon notice of conversion of $0.054.
The derivative liability for all the remaining convertible notes was recalculated on September 30, 2018 to be $905,930 and the loss on change in derivative liability of $108,091 for the nine-months period ended September 30, 2018, was recorded on the accompanying financial statements.
The variables used for the Binomial model are as listed below:
The Company amortized a debt discount of $199,713 and $183,486 respectively, during the nine-month periods ended September 30, 2018 and 2017. The Company amortized the finance fee of $12,930 and $37,088, respectively, during the nine-month periods ended September 30, 2018 and 2017. Interest expense accrued on non-related convertible notes was $108,261 and $87,612 for the nine-month periods ended September 30, 2018 and 2017, respectively. During the nine-month period ended September 30, 2018, the note holders converted $512,828 of debt into 129,667,221 shares of common stock. |
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies |
Note 8 – COMMITMENTS AND CONTINGENCIES
Industrial Lease
Effective March 1, 2014, the Company signed a lease for four thousand square feet of industrial space in North Las Vegas. The term of the lease was for three years and cost $2,200 per month. The lease expired on April 30, 2017 and the Company was on a month to month lease thereafter. The lease was terminated as of June 30, 2018.
Rent expense amounted to $0 and $6,539 for the three-month periods ended September 30, 2018 and 2017, respectively. Rent expense amounted to $13,400 and $19,556 for the nine-month periods ended September 30, 2018 and 2017, respectively.
Aoxin License Agreement
Pursuant to a 2012 license agreement and 2017 amendment executed between the Company and Aoxin, in order to maintain exclusive rights for the United States (US), the Company was required to purchase and sell certain amount of e-Go model vehicles per year for a certain period of time starting from the completion of the requirements established by the United States Department of Transportation’s protocols for the e-Go model. As part of the license agreement, the Company was committed to pay expenses related to any required airbag testing procedures. The Company estimated the cost of these airbags could be as little as $500,000 or as much as $2 million.
Aoxin has been unable to procure a license to design, test and manufacture e-Go vehicles in China. Additionally, our representatives in China have been told by Aoxin that any such agreement and amendment has expired. Based on this information, we may prepare a business plan and re-approach Aoxin if and when Aoxin obtains the required licenses to provide a next-generation version of the e-Go vehicle. Given these circumstances, during the nine-month period ended September 30, 2018, we took a $50,000 charge and wrote down the value of the Aoxin license to $0 and associated vehicle deposits were also fully-impaired.
Legal Proceedings
The Company may from time to time, become a party to various legal proceedings, arising in the ordinary course of business. The Company investigates these claims as they arise. Management does not believe, based on current knowledge, that there were any such claims outstanding as of September 30, 2018. |
Revolving Line of Credit- Related Party |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Debt Disclosure [Abstract] | |
Revolving Line of Credit- Related Party |
Note 9 – REVOLVING LINE OF CREDIT- RELATED PARTY
The Company has a revolving line of credit agreement with a related party. The line amount is $100,000 and carries interest at 12% per annum, due on December 31, 2018 with a conversion option for the restricted common stock of the Company. The note is convertible at 50% of the Average Market Price for the 15 previous trading days before the conversion notice date. During the year ended December 31, 2017, the related party assigned $30,000 of the loan to an unrelated third party on the same terms.
During the nine-month period ended September 30, 2018, the Company made cash payments totaling $17,400, of which $6,067 was applied to principal and $11,333 to accrued interest. In addition, 24,000,000 shares of common stock were issued as payment of $59,957 in principal and $43 in accrued interest during the nine-month period ended September 30, 2018. As of September 30, 2018, and December 31, 2017, the balance outstanding on the loan was $5,477 and $71,400, respectively. The balance on the loan has an extended maturity date of December 31, 2018.
Of the derivative liability balance of $905,930 at September 30, 2018, $8,083 is attributable to the revolving line of credit. |
Equity |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Equity [Abstract] | |
Equity |
Note 10 – EQUITY
During the year ended December 31, 2016, the Company agreed to issue 3,200,000 shares for services at a price between $0.157 to $0.075, for a total of $256,480. Additionally, the Company agreed to issue 825,000 shares of common stock for marketing services at a per share price of $0.1497 for a total consideration of $125,000. As of June 30, 2018, these shares are yet to be issued and have been recorded as common stock issuable.
During the nine-month period ended September 30, 2018, the Company issued three million shares of preferred stock to the prior president of the Company valued at the fair market value of $45,000.
During the nine-month period ended September 30, 2018, the Company issued five million shares of common stock valued at the fair market value of $12,500 for services.
During the nine-month period ended September 30, 2018, the Company issued 129,667,221 shares of common stock to effect the conversions of various convertible note payables amounting to $218,777 and accrued interest of $23,284 on the same and recorded a net loss on debt settlement of $158,380 for the difference with the agreed conversion price.
During the nine-month period ended September 30, 2018, the Company issued 24,000,000 shares of common stock to effect the conversions of related party line of credit and accrued interest on same and recorded a loss on debt settlement of $21,600 for the difference with the agreed conversion price.
During the nine-month period ended September 30, 2018, the Company issued 12,640,000 shares of common stock to effect the conversions of related party loan amounting to $31,600.
During the nine-month period ended September 30, 2018, several convertible notes matured and were converted and the embedded conversion feature on the same of $503,356, was reclassed as equity.
During the nine-month period ended September 30, 2018, the Company reclassified $503,356 from equity to derivative liability for the embedded feature on the options and warrants attached to convertible loans and related party notes.
During the nine-month period ended September 30, 2018, the Company amortized $18,750 for the equity offering costs.
During the nine-month period ended September 30, 2018, the Company issued 6,000,000 shares of common stock for $15,000 cash received during the year ended December 31, 2017. These shares were recorded as shares to be issued in the prior period.
On or around February 26, 2018, the Company obtained shareholder consent for the approval of an amendment to the Company’s certificate of incorporation to increase the authorized shares of common stock, no par value, of the Company from 300,000,000 to 1,000,000,000.
On July 23, 2018, the Company borrowed $21,000 pursuant to a convertible note agreement bearing an interest rate of 12% per annum and with a maturity date of April 30, 2019.
On July 31, 2018, the Company issued 2,000,000 shares of Series B Convertible Preferred Stock to officers and directors for services rendered, totaling $2,000. In March 2019, these shares were returned to the Company and canceled.
During the three-month period ended September 30, 2018, the Company issued 36,490,407 shares of common stock to effect the conversion of $34,301 of convertible notes payable and $812 of accrued interest on the same.
On August 1, 2018, the Company obtained shareholder consent for the approval of an amendment to the Company’s certificate of incorporation to increase the authorized shares of common stock, no par value, of the Company from 1,000,000,000 to 3,000,000,000.
As of September 30, 2018, the Company was negotiating with a note holder who sent the Company a legal notice, dated June 25, 2018, demanding approximately $404,000, from the note holder for defaulting on the loan. The Company has been incurring a penalty of $2,000 per day while delinquent in its filings with the SEC, including its 10-Q for the period ending June 30, 2018, which was not filed on time, and its 10-Q for the period ending September 30, 2018 and 10K for the fiscal year ended December 31, 2018, which were also not filed on time and/or are in the process of being filed. The Company is working with the lender to reach a favorable resolution in this matter, though there can be no assurances. |
Warrants and Options |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants and Options |
Note 11 – WARRANTS AND OPTIONS
As of September 30, 2018, there were 1,000,000 options outstanding and exercisable, issued in relation with loans payable due to related parties. Each whole share purchase option has an exercise price of $0.015 per common share. The options were evaluated for purposes of classification between liability and equity. The options contain features that would require a liability classification and are therefore recorded as derivative liability. The Binomial model was used to estimate the fair value of $1,021 for the options. Following inputs were used for the Binomial model:
These options expired on November 1, 2018.
As of September 30, 2018, there were 250,000 warrants outstanding and exercisable, issued in relation with a convertible note payable. Each whole share purchase option has an exercise price of $0.015 per common share. The warrants were evaluated for purposes of classification between liability and equity. The warrants contain features that would require a liability classification and are therefore recorded as derivative liability. The Binomial model was used to estimate the fair value of $255 for the Warrants. The following inputs were used for the Binomial model:
|
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events |
Note 12 – SUBSEQUENT EVENTS
On October1, 2018, a lender funded $11,500 in a convertible debenture with an interest rate of 12% and a maturity date of July 15, 2019.
On November 1, 2018, a lender funded $14,700 in a convertible debenture with an interest rate of 12% and a maturity date of April 30, 2019.
During the three months ended December 31, 2018, lenders converted $64,708.66 principal and $4,742.75 interest into 217,646,840 common shares.
During the three months ended March 31, 2019, lenders converted $8,085.43 principal and $8,548.36 interest into 93,410,190 common shares.
On April 10, 2019, a lender converted $13,272.60 principal into 66,363,000 common shares.
On February 26, 2019, Farber, Hass, Hurley LLP (“FHH”) announced that the auditor-client relationship with 2050 Motors, Inc. had ceased. There were no disagreements about accounting issues, financial statements or related matters. FHH is cooperating with the Company to affirm prior period audited statements.
On March 6, 2019, William Fowler resigned as our President, Chief Executive Officer, Chief Financial Officer and Director. His resignation was not due to any matter relating to our operations, policies or practices. On March 6, 2019, pursuant to a Special Board of Directors Meeting, our Board of Directors accepted his resignation.
On March 6, 2019, Bernd Schaefers resigned as our Secretary and Director. His resignation was not due to any matter relating to our operations, policies or practices. On March 6, 2019, pursuant to a Special Board of Directors Meeting, our Board of Directors accepted his resignation.
On March 6, 2019, Vikram Grover was appointed our President, Chief Executive Officer, Chief Financial Officer, Secretary and Director. Mr. Grover’s compensation consists of $12,500 per month, of which $5,000 is payable in cash while the Company is delinquent in its SEC filings and the balance to be accrued and payable in cash or stock on December 31 of each calendar year. Upon bringing the Company current with its SEC filings, Mr. Grover will be compensated $12,500 per month, of which $7,500 is payable in cash and $5,000 will be accrued and payable in cash or stock on December 31 of each calendar year. Additionally, upon bringing the Company current with its SEC filings, Mr. Grover will be issued 100 million common stock purchase warrants with a $0.001 exercise price and a three-year expiration. If the Company’s common stock closes over $0.01 for 10 consecutive trading sessions, Mr. Grover shall be issued an additional 100 million common stock purchase warrants with a $0.001 strike price and a three-year expiration.
On March 6, 2019, our Board of Directors approved, and we filed a Certificate of Determination for with the Secretary of State of California, a new class of Series C Preferred Shares with a total of one million such shares authorized. Each share converts into one common share, has 10,000 votes on every corporate matter requiring a shareholder vote, has a par value of $0.0001, and pays an annual dividend at the option of the Company of $0.01. On March 6, 2019, the Company issued one million Series C Preferred Shares to our CEO, Vikram Grover, as consideration for the change of control of the Company.
On March 7, 2019, our Board of Directors appointed Boyle CPA, LLC of Bayville, New Jersey as our independent registered public accounting firm, to audit our financial statements for the years ended December 31, 2018 and 2019.
On March 8, 2019, we executed a $28,000 convertible promissory note with a third-party lender generating net funding to us of $25,000 after expenses. The note bears interest at a rate of 12% per annum and matures on January 15, 2020.
On March 10, 2019, Aldo Baiocchi joined the Company’s Advisory Board to guide the Company’s growth of electric vehicle (EV) ventures. As compensation, Aldo Baiocchi was issued 10 million incentive common stock purchase warrants with a strike price of $0.01 and three-year expiration.
On March 10, 2019, Ted Flomenhaft joined the Company’s Advisory Board to guide the Company’s growth of technology and communications ventures. As compensation, Ted Flomenhaft was issued 10 million incentive common stock purchase warrants with a strike price of $0.01 and three-year expiration.
On March 19, 2019, we engaged EDGE FiberNet, Inc. for consulting, support and back office services to assist us in development of our planned businesses in communications, electric vehicles, lighting, including power over Ethernet and LED, and other mediums. As part of the Agreement, we received an option on 4,000 square feet of office/retail space at EDGE FiberNet’s headquarters in Industry City, Brooklyn, New York. As compensation, we issued EDGE FiberNet 10 million common stock purchase warrants with a strike price of $.005 and a three-year expiration.
On April 12, 2019, Michael Shevack joined the Company’s Advisory Board to guide the formation of an Environmental, Social and Governance (“ESG”) Division. As compensation, Shevack was issued 10 million incentive common stock purchase warrants with a strike price of $0.01 and three-year expiration.
On March 27, 2019, we issued a demand letter to BKS Cambria, LLC (“BKS”) and United Biorefineries, Inc. (“United”) to return 84,770,115 and 53,347,701 of our common stock shares in certificate form, respectively, that were invalidly issued by our prior management to the corporate entities they controlled. BKS and United failed to respond to our demand letter by the demand date and we have not received the foregoing share amounts in certificate form from either BKS or United. To this date, BKS has still not responded to our demand letter. UBC has electronically responded, denied any wrongdoing, and refuses to return the certificates. These shares were issued from conversions of insiders’ affiliate debt and attached penalty interest and penalties into common stock at a floating rate discount to market prices. We are evaluating our legal remedies regarding what we believe could be self-dealing, breaches of fiduciary trust and potential disclosure related violations by our prior management
As part of its management transition plan, on or around March 6, 2019, the Company agreed to transfer to prior Management eighty (80) percent ownership of its Nevada subsidiary, 2050 Motors (“2050 Private” or “TFPC”) in exchange for a corporate note from TFPC in the amount of fifty thousand dollars at 8% interest per annum to be paid out of net profits. 2050 Motors (2050 Public) agreed to appoint William Fowler as President of 2050 Private to raise operating capital for expenses to negotiate terms and conditions to maintain Exclusive License with Aoxin Motors. Subsequent to the change of control and based on due diligence on TFPM and the status of the Aoxin Motors relationship, on or around April 2, 2019, we terminated the transaction as we deemed that it was not in the best interests of shareholders. We continue to demand information regarding TFPC from former management but have received unresponsive and unsatisfactory responses to our inquiries.
On April 4, 2019, we removed all Officers and/or Directors of our wholly-owned subsidiary, 2050 Motors, Inc., a Nevada corporation (“2050 Private”); thereafter, 2050 Private appointed our Chief Executive Officer, Vikram Grover, as 2050 Private’s President/Sole Director.
On April 7, 2019, our Board of Directors approved the creation of a new class of Series B Preferred Shares. A total of six million such shares were authorized. Each share converts into 1,000 common shares, votes on an as converted basis, has a par value of $0.001, and pays a cumulative annual dividend in cash or in kind of $0.01. As of April 7, 2019, none of the shares had been issued.
On April 8, 2019, we amended the terms of our existing Series A Preferred stock by changing the par value from nil to $0.0001 and establishing a $0.01 per share annual dividend to be approved by our Board of Directors each year. Each share remains convertible into one common share and has 50 votes on corporate matters. As part of the management transition plan announced in March 2019, two million Series A Preferred Shares were transferred from former owners to our current CEO, Vikram Grover. A total of three million Series A Preferred Shares are authorized, all of which are currently issued and outstanding.
On April 18, 2019, we agreed to purchase a 50% interest in CLEC Networks, Inc., a Delaware corporation, from EDGE FiberNet Inc., a Delaware corporation. As consideration, we agreed to issue EDGE FiberNet 100,000 newly-created Series B Preferred Shares convertible into 100 million common shares of our Company. Additionally, we made a funding commitment of $150,000 over seven months to CLEC Networks, to be renamed 2050Tel Corp. or similar such corporate name. The transaction was originally expected to close by April 30, 2019, but the closing deadline was extended to May 17, 2019 on April 30, 2019 to allow both parties to complete corporate actions, including requisite state approvals of share issuances and other.
On April 22, 2019, we executed a letter of intent (LOI) to invest in and partner with ERide Club Corp. (ECC), a Company developing an Internet-based cloud platform to enable rentals and related services for the electric vehicle (EV) market, including automobiles, eBikes and mobility products. Upon delivery of a working beta system vetted by businesses, consumers and third-party testing no later than August 1, 2019, we will issue ECC 100,000 Series B Preferred shares convertible into 100 million common shares in return for 10% of the equity of ECC, with a right of participation on future financings by ECC through year-end 2020. Additionally, we will become a preferred marketing partner of ECC in the United States and provide ECC with a three-year option to perform a spin-out IPO to our shareholders. ECC expects to launch a first-generation version of the platform on May 15, 2019, after which time we will vet the system with our staff and advisors. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments |
Fair Value of Financial Instruments
We adopted ASC Topic 820, “Fair Value Measurements and Disclosures,”, which requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of valuation hierarchy are defined as follows:
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation methodology are unobservable in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Derivative Financial Instruments-Level 3
Derivatives are recorded on the condensed balance sheet at fair value. The conversion features of the convertible notes are embedded derivatives and are separately valued and accounted for on the balance sheet with changes in fair value recognized during the period of change as a separate component of other income/expense. We use the binomial option-pricing model for determining the fair value of our derivatives. The model uses market-sourced inputs such as interest rates and stock price volatilities. Selection of these inputs involves management’s judgment and may impact net income.
Assets and liabilities measured at fair value are as follows as of September 30, 2018
Assets and liabilities measured at fair value are as follows as of December 31, 2017:
The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share (EPS) |
Earnings Per Share (EPS)
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and the if-converted method for the outstanding convertible preferred shares. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). During the three-month and nine-month periods ended September 30, 2018 and September 30, 2017, the Company generated no revenues and incurred substantial losses, of which the vast majority were due to mostly non-cash charges for accrued interest, penalties and derivative charges related to convertible debt instruments. Therefore, the effect of any common stock equivalents on EPS is anti-dilutive during those periods. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration of Credit Risk |
Concentration of Credit Risk
Cash is mainly maintained by one highly qualified institution in the United States. At no time were such amounts in excess of federally insured limits. Management does not believe that the Company is subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. The Company has not experienced any losses on our deposits of cash. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Adopted Accounting Policies |
Recently Adopted Accounting Policies:
In May 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. This new standard requires a company to recognize revenues when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The FASB subsequently issued the following amendments to ASU No. 2014-09 that have the same effective date and transition date: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations; ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. The Company adopted these amendments with ASU 2014-09 (collectively, the new revenue standards).
The new revenue standards became effective for the Company on January 1, 2018 and were adopted using the modified retrospective method. The adoption of the new revenue standards as of January 1, 2018 did not change the Company’s revenue recognition as the majority of its revenues continue to be recognized when the customer takes control of its product. As the Company did not identify any accounting changes that impacted the amount of reported revenues with respect to its product revenues, no adjustment to retained earnings was required upon adoption.
In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718). ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. ASU 2017-09 is effective for interim periods and fiscal years beginning after December 15, 2017, and early application is permitted. The implementation of ASU 2017-09 did not have a material effect on the Company’s consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Pronouncements |
Recently Issued Accounting Pronouncements
In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We are evaluating the impact this guidance will have on our financial position and statement of operations.
In July 2017, the FASB issued ASU No. 2017-11 Part I, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). ASU 2017-11 Part I changes the classification analysis of certain equity linked financial instruments with down round features. ASU 2017-11 Part I is effective, for public business entities, for interim periods and fiscal years beginning after December 15, 2018, and early application is permitted. The Company is currently evaluating the impact, if any, that the adoption of this guidance will have on its consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification |
Reclassification
Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the reported results of operations or cash flow. |
Summary of Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Assets and Liabilities |
Assets and liabilities measured at fair value are as follows as of September 30, 2018
Assets and liabilities measured at fair value are as follows as of December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Derivative Liability |
The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
|
Convertible Note Payables (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Liability in Accompanying Interim Financial Statements |
As of September 30, 2018, and December 31, 2017, the Company had the following convertible notes outstanding:
|
Warrants and Options (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||
Schedule of Fair Value Derivative Liability |
Following inputs were used for the Binomial model:
|
||||||||||||||||||||||||||||||
Warrants [Member] | |||||||||||||||||||||||||||||||
Schedule of Fair Value Derivative Liability |
The following inputs were used for the Binomial model:
|
Summary of Significant Accounting Policies - Schedule of Fair Value of Assets and Liabilities (Details) - USD ($) |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Derivative liability | $ 958,930 | $ 1,030,132 |
Total liabilities measured at fair value | 958,930 | 1,030,132 |
Level 1 [Member] | ||
Derivative liability | ||
Total liabilities measured at fair value | ||
Level 2 [Member] | ||
Derivative liability | ||
Total liabilities measured at fair value | ||
Level 3 [Member] | ||
Derivative liability | 958,930 | 1,030,132 |
Total liabilities measured at fair value | $ 958,930 | $ 1,030,132 |
Summary of Significant Accounting Policies - Schedule of Reconciliation of Derivative Liability (Details) |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Accounting Policies [Abstract] | |
Balance, beginning | $ 1,030,132 |
Fair value of derivative liabilities issued | 336,706 |
Loss on change in derivative liabilities | 148,622 |
Reclassify to equity upon payoff or conversion | (556,530) |
Balance, ending | $ 958,930 |
Going Concern (Details Narrative) - USD ($) |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accumulated deficit | $ (5,623,680) | $ (4,059,248) |
Working capital | $ (1,860,098) | $ (1,477,483) |
Vehicle Deposits (Details Narrative) |
9 Months Ended | |
---|---|---|
Sep. 30, 2018
USD ($)
Integer
|
Dec. 31, 2017
USD ($)
|
|
Deposits [Abstract] | ||
Vehicle deposits | $ 24,405 | |
Number of prototype test models | Integer | 1 | |
Impairment charge for vehicle deposit | $ 24,405 | |
Written down value on vehicle deposit | $ 0 |
License Agreement (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
Dec. 31, 2013 |
Dec. 31, 2012 |
|
Impairment loss | $ 24,405 | $ 74,405 | |||||
License [Member] | |||||||
Total payment incurred for license agreement | $ 50,000 | $ 50,000 | |||||
Impairment loss | $ 50,000 | $ 0 |
Loans Payable Due to Related Parties (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Debt Disclosure [Abstract] | ||
Unsecured debt interest rate per day | $ 100 | |
Principal amount of loans payable | 13,000 | |
Accrued interest | 71,176 | $ 6,576 |
Interest expense on loans | $ 45,500 |
Convertible Note Payables - Schedule of Derivative Liability in Accompanying Interim Financial Statements (Details) - USD ($) |
9 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
||||||
Total convertible notes payable | $ 792,431 | $ 792,431 | |||||
less discount | (98,319) | (98,319) | |||||
Convertible note payables, net | $ 694,112 | $ 694,112 | |||||
Note #1 [Member] | |||||||
Lender | [1] | Auctus | Auctus | ||||
Issuance Date | [1] | Jan. 06, 2017 | Jan. 06, 2017 | ||||
Debt Due date | [1] | Feb. 06, 2018 | Feb. 06, 2018 | ||||
Interest | [1] | 22.00% | 22.00% | ||||
Total convertible notes payable | [1] | $ 507,832 | $ 507,832 | ||||
Note #2 [Member] | |||||||
Lender | [1] | Emunah | Emunah | ||||
Issuance Date | [1] | Jan. 18, 2017 | Jan. 18, 2017 | ||||
Debt Due date | [1] | Dec. 31, 2018 | Dec. 31, 2018 | ||||
Interest | [1] | 24.00% | 24.00% | ||||
Total convertible notes payable | [1] | $ 26,577 | $ 26,577 | ||||
Note #3 [Member] | |||||||
Lender | [1],[2] | UBC | UBC | ||||
Issuance Date | [1],[2] | Jan. 18, 2017 | Jan. 18, 2017 | ||||
Debt Due date | [1],[2] | Dec. 31, 2018 | Dec. 31, 2018 | ||||
Interest | [1],[2] | 24.00% | 24.00% | ||||
Total convertible notes payable | [1],[2] | $ 5,477 | $ 5,477 | ||||
Note #4 [Member] | |||||||
Lender | [1] | JSJ | JSJ | ||||
Issuance Date | [1] | Apr. 25, 2017 | Apr. 25, 2017 | ||||
Debt Due date | [1] | Jan. 26, 2018 | Jan. 26, 2018 | ||||
Interest | [1] | 18.00% | 18.00% | ||||
Total convertible notes payable | [1] | $ 20,814 | $ 20,814 | ||||
Note #5 [Member] | |||||||
Lender | [1] | Crown Bridge | Crown Bridge | ||||
Issuance Date | [1] | Sep. 15, 2017 | Sep. 15, 2017 | ||||
Debt Due date | [1] | Sep. 15, 2018 | Sep. 15, 2018 | ||||
Interest | [1] | 10.00% | 10.00% | ||||
Total convertible notes payable | [1] | $ 8,083 | $ 8,083 | ||||
Note #6 [Member] | |||||||
Lender | [1] | PowerUp 4 | PowerUp 4 | ||||
Issuance Date | [1] | Nov. 13, 2017 | Nov. 13, 2017 | ||||
Debt Due date | [1] | Aug. 30, 2018 | Aug. 30, 2018 | ||||
Interest | [1] | 12.00% | 12.00% | ||||
Total convertible notes payable | [1] | $ 4,544 | $ 4,544 | ||||
Note #7 [Member] | |||||||
Lender | [1] | LG | LG | ||||
Issuance Date | [1] | Nov. 14, 2017 | Nov. 14, 2017 | ||||
Debt Due date | [1] | Nov. 14, 2018 | Nov. 14, 2018 | ||||
Interest | [1] | 12.00% | 12.00% | ||||
Total convertible notes payable | [1] | $ 26,254 | $ 26,254 | ||||
Note #8 [Member] | |||||||
Lender | [1] | PowerUp 5 | PowerUp 5 | ||||
Issuance Date | [1] | Jan. 24, 2018 | Jan. 24, 2018 | ||||
Debt Due date | [1] | Oct. 30, 2018 | Oct. 30, 2018 | ||||
Interest | [1] | 22.00% | 22.00% | ||||
Total convertible notes payable | [1] | $ 52,500 | $ 52,500 | ||||
Note #9 [Member] | |||||||
Lender | [1] | PowerUp 6 | PowerUp 6 | ||||
Issuance Date | [1] | Feb. 22, 2018 | Feb. 22, 2018 | ||||
Debt Due date | [1] | Nov. 30, 2018 | Nov. 30, 2018 | ||||
Interest | [1] | 22.00% | 22.00% | ||||
Total convertible notes payable | [1] | $ 64,500 | $ 64,500 | ||||
Note #10 [Member] | |||||||
Lender | [1] | PowerUp 7 | PowerUp 7 | ||||
Issuance Date | [1] | Apr. 11, 2018 | Apr. 11, 2018 | ||||
Debt Due date | [1] | Jan. 30, 2019 | Jan. 30, 2019 | ||||
Interest | [1] | 22.00% | 22.00% | ||||
Total convertible notes payable | [1] | $ 22,500 | $ 22,500 | ||||
Note #11 [Member] | |||||||
Lender | [1] | PowerUp 8 | PowerUp 8 | ||||
Issuance Date | [1] | Apr. 27, 2018 | Apr. 27, 2018 | ||||
Debt Due date | [1] | Feb. 15, 2019 | Feb. 15, 2019 | ||||
Interest | [1] | 22.00% | 22.00% | ||||
Total convertible notes payable | [1] | $ 32,250 | $ 32,250 | ||||
Note #12 [Member] | |||||||
Lender | [1] | Jabro 1 | Jabro 1 | ||||
Issuance Date | [1] | Jul. 23, 2018 | Jul. 23, 2018 | ||||
Debt Due date | [1] | Apr. 30, 2019 | Apr. 30, 2019 | ||||
Interest | [1] | 12.00% | 12.00% | ||||
Total convertible notes payable | [1] | $ 21,000 | $ 21,000 | ||||
|
Commitments and Contingencies (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Mar. 01, 2014 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Lease agreement period | 3 years | ||||
Lease monthly payment | $ 2,200 | ||||
Lease term expiration date | Apr. 30, 2017 | ||||
Rent expenses | $ 0 | $ 6,539 | $ 13,400 | $ 19,556 | |
Cost of airbags | 500,000 | ||||
Maximum cost of airbag | 2,000,000 | ||||
Wrote down the value | 24,405 | ||||
Aoxin License [Member] | |||||
License charges | 50,000 | ||||
Wrote down the value | $ 0 |
Warrants and Options (Details Narrative) |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
$ / shares
shares
| |
Number of options issued | shares | 1,000,000 |
Options exercise price | $ / shares | $ 0.015 |
Fair value of options | $ | $ 1,021 |
Options expiration date | Nov. 01, 2018 |
Warrants [Member] | |
Number of warrants issued | shares | 250,000 |
Warrants exercise price | $ / shares | $ 0.015 |
Fair value of warrants | $ | $ 255 |
Warrants and Options - Schedule of Fair Value Derivative Liability (Details) |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
$ / shares
shares
| |
Options | shares | 1,000,000 |
Exercise price | $ / shares | $ 0.015 |
Fair value of options | $ | $ 1,021 |
Warrants [Member] | |
Warrants | shares | 250,000 |
Term | 3 years |
Exercise price | $ / shares | $ 0.10 |
Volatility | 285.00% |
Risk Free Interest Rate | 2.33% |
Fair value, warrants | $ | $ 255 |
Minimum [Member] | |
Term | 3 months |
Volatility | 285.00% |
Risk Free Interest Rate | 1.73% |
Maximum [Member] | |
Term | 6 months |
Volatility | 326.00% |
Risk Free Interest Rate | 1.93% |
Subsequent Events (Details Narrative) |
3 Months Ended | 9 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 22, 2019
shares
|
Apr. 18, 2019
USD ($)
shares
|
Apr. 12, 2019
$ / shares
shares
|
Apr. 08, 2019
$ / shares
|
Apr. 07, 2019
$ / shares
shares
|
Mar. 31, 2019
USD ($)
shares
|
Mar. 27, 2019
shares
|
Mar. 19, 2019
ft²
$ / shares
shares
|
Mar. 10, 2019
$ / shares
shares
|
Mar. 08, 2019
USD ($)
|
Mar. 06, 2019
USD ($)
$ / shares
shares
|
Nov. 01, 2018
USD ($)
|
Oct. 01, 2018
USD ($)
|
Apr. 10, 2019
USD ($)
shares
|
Mar. 31, 2019
USD ($)
shares
|
Dec. 31, 2018
USD ($)
shares
|
Sep. 30, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2017
USD ($)
shares
|
Dec. 31, 2017
$ / shares
|
|
Debt converted instrument, principal amount | $ | $ 34,301 | $ 75,000 | |||||||||||||||||
Debt interest, amount | $ | $ 71,176 | $ 6,576 | |||||||||||||||||
Debt converted instrument, common shares | 36,490,407 | 1,500,000 | |||||||||||||||||
Preferred stock, par value | $ / shares | |||||||||||||||||||
Subsequent Event [Member] | |||||||||||||||||||
Common stock voting rights | Each share remains convertible into one common share and has 50 votes on corporate matters. | Each share converts into one common share, has 10,000 votes on every corporate matter requiring a shareholder vote, has a par value of $0.0001, and pays an annual dividend at the option of the Company of $0.01. | |||||||||||||||||
Common stock, par value | $ / shares | $ 0.0001 | ||||||||||||||||||
Dividend of option per share | $ / shares | $ 0.01 | ||||||||||||||||||
Ownership percentage | 80.00% | ||||||||||||||||||
Subsequent Event [Member] | EDGE FiberNet, Inc [Member] | |||||||||||||||||||
Number of common stock purchase warrants shares | 10,000,000 | ||||||||||||||||||
Warrant strike price per share | $ / shares | $ 0.01 | ||||||||||||||||||
Warrant term | 3 years | ||||||||||||||||||
Area of land | ft² | 4,000 | ||||||||||||||||||
Subsequent Event [Member] | EDGE FiberNet, Inc [Member] | Common Stock [Member] | |||||||||||||||||||
Debt converted instrument, common shares | 100,000,000 | ||||||||||||||||||
Subsequent Event [Member] | Michael Shevack [Member] | |||||||||||||||||||
Number of common stock purchase warrants shares | 10,000,000 | ||||||||||||||||||
Warrant strike price per share | $ / shares | $ 0.01 | ||||||||||||||||||
Warrant term | 3 years | ||||||||||||||||||
Subsequent Event [Member] | BKS Cambria, LLC [Member] | |||||||||||||||||||
Number of common stock returned shares | 84,770,115 | ||||||||||||||||||
Subsequent Event [Member] | United Biorefineries, Inc [Member] | |||||||||||||||||||
Number of common stock returned shares | 53,347,701 | ||||||||||||||||||
Subsequent Event [Member] | CLEC Networks, Inc [Member] | |||||||||||||||||||
Ownership percentage | 50.00% | ||||||||||||||||||
Funding commitment, amount | $ | $ 150,000 | ||||||||||||||||||
Subsequent Event [Member] | ERide Club Corp [Member] | Common Stock [Member] | |||||||||||||||||||
Debt converted instrument, common shares | 100,000,000 | ||||||||||||||||||
Common stock return percentage | 10.00% | ||||||||||||||||||
Subsequent Event [Member] | Series B Preferred Stock [Member] | |||||||||||||||||||
Debt converted instrument, common shares | 1,000 | ||||||||||||||||||
Common stock voting rights | Each share converts into 1,000 common shares, votes on an as converted basis, has a par value of $0.001, and pays a cumulative annual dividend in cash or in kind of $0.01. | ||||||||||||||||||
Common stock, par value | $ / shares | $ 0.001 | ||||||||||||||||||
Annual dividend in cash or in kind | $ / shares | $ 0.01 | ||||||||||||||||||
Subsequent Event [Member] | Series B Preferred Stock [Member] | EDGE FiberNet, Inc [Member] | |||||||||||||||||||
Debt converted instrument, common shares | 100,000 | ||||||||||||||||||
Subsequent Event [Member] | Series B Preferred Stock [Member] | ERide Club Corp [Member] | |||||||||||||||||||
Debt converted instrument, common shares | 100,000 | ||||||||||||||||||
Subsequent Event [Member] | Series A Preferred Stock [Member] | |||||||||||||||||||
Preferred stock dividend, per share | $ / shares | $ 0.01 | ||||||||||||||||||
Subsequent Event [Member] | Series A Preferred Stock [Member] | Minimum [Member] | |||||||||||||||||||
Preferred stock, par value | $ / shares | |||||||||||||||||||
Subsequent Event [Member] | Series A Preferred Stock [Member] | Maximum [Member] | |||||||||||||||||||
Preferred stock, par value | $ / shares | $ 0.0001 | ||||||||||||||||||
Subsequent Event [Member] | Vikram Grover [Member] | |||||||||||||||||||
Officer compensation, per month | $ | $ 12,500 | ||||||||||||||||||
Compensation payable in cash | $ | 7,500 | ||||||||||||||||||
Accrued and payable (cash or stock) | $ | $ 5,000 | ||||||||||||||||||
Number of common stock purchase warrants shares | 100,000,000 | ||||||||||||||||||
Warrant exercise price per share | $ / shares | $ 0.001 | ||||||||||||||||||
Warrant strike price per share | $ / shares | $ 0.001 | ||||||||||||||||||
Warrant term | 3 years | ||||||||||||||||||
Officer compensation, description | On March 6, 2019, Vikram Grover was appointed our President, Chief Executive Officer, Chief Financial Officer, Secretary and Director. Mr. Grover's compensation consists of $12,500 per month, of which $5,000 is payable in cash while the Company is delinquent in its SEC filings and the balance to be accrued and payable in cash or stock on December 31 of each calendar year. Upon bringing the Company current with its SEC filings, Mr. Grover will be compensated $12,500 per month, of which $7,500 is payable in cash and $5,000 will be accrued and payable in cash or stock on December 31 of each calendar year. Additionally, upon bringing the Company current with its SEC filings, Mr. Grover will be issued 100 million common stock purchase warrants with a $0.001 exercise price and a three-year expiration. If the Company's common stock closes over $0.01 for 10 consecutive trading sessions, Mr. Grover shall be issued an additional 100 million common stock purchase warrants with a $0.001 strike price and a three-year expiration. | ||||||||||||||||||
Subsequent Event [Member] | Vikram Grover [Member] | Series A Preferred Stock [Member] | |||||||||||||||||||
Number of preferred stock, shares transferred | 2,000,000 | ||||||||||||||||||
Subsequent Event [Member] | Vikram Grover [Member] | During Delinquent Period [Member] | |||||||||||||||||||
Officer compensation, per month | $ | $ 12,500 | ||||||||||||||||||
Compensation payable in cash | $ | $ 5,000 | ||||||||||||||||||
Subsequent Event [Member] | Aldo Baiocchi [Member] | |||||||||||||||||||
Number of common stock purchase warrants shares | 10,000,000 | ||||||||||||||||||
Warrant strike price per share | $ / shares | $ 0.01 | ||||||||||||||||||
Warrant term | 3 years | ||||||||||||||||||
Subsequent Event [Member] | Ted Flomenhaft [Member] | |||||||||||||||||||
Number of common stock purchase warrants shares | 10,000,000 | ||||||||||||||||||
Warrant strike price per share | $ / shares | $ 0.01 | ||||||||||||||||||
Warrant term | 3 years | ||||||||||||||||||
Subsequent Event [Member] | Lender [Member] | |||||||||||||||||||
Convertible debenture | $ | $ 14,700 | $ 11,500 | |||||||||||||||||
Debt interest rate | 12.00% | 12.00% | |||||||||||||||||
Debt instrument maturity date | Apr. 30, 2019 | Jul. 15, 2019 | |||||||||||||||||
Debt converted instrument, principal amount | $ | $ 13,273 | $ 8,085 | $ 64,709 | ||||||||||||||||
Debt interest, amount | $ | $ 8,548 | $ 8,548 | $ 4,743 | ||||||||||||||||
Debt converted instrument, common shares | 66,363,000 | 93,410,190 | 217,646,840 | ||||||||||||||||
Subsequent Event [Member] | Third Party Lender [Member] | Convertible Promissory Note [Member] | |||||||||||||||||||
Debt interest rate | 12.00% | ||||||||||||||||||
Debt instrument maturity date | Jan. 15, 2020 | ||||||||||||||||||
Debt instrument, face amount | $ | $ 28,000 | ||||||||||||||||||
Net funding amount after expenses | $ | $ 25,000 | ||||||||||||||||||
Subsequent Event [Member] | TFPC [Member] | |||||||||||||||||||
Debt interest rate | 8.00% | ||||||||||||||||||
Debt instrument, face amount | $ | $ 50,000 |
4?A!=%9G$@=IQ])^(5;P\\S*:,P32*]"^(=R%Z
M*;:[NXQ=(M&4 5SD#WAQ]LU\E0G@Y$&%9^]9ZB.M:^&4A;$KL8Y-5E>#ZG51:+::_>(F?&)
M:-EC0Z1_.?_IXNS#N7I[?GTUO?@\5:?JP:]$A3O=ZQ^'Q]UAC6H$GA&_1C60
MY@C'PML"2%1FY6:%($13O!-P,<)_2%D/86X0\1VBO#&UL?53K;ILP
M%'X5Q /4W)DB@M1DJCIIDZ).6W\[Y 10;?A[OVUVC_-L/MO:U^+]T'PK+[_884+Q?#;,_C?[
M80\MWIFTS[$I#W7_<[9YKYOR.(S2JAR+']??^U/_^S*,_WD8/D /!^C; 7$^
M>8 9#C"W U0R>4 T'!"Q X+K5/K7YJEHBN6B*B^SZOKVGHON4Z0>HO;5WW1W
M]B]V_UC[\M3MO1]+G<2+X*,;:AT;?,8H23Y+0*KTQ06MPT]!(8ZWE .PI
M)&$4?@8#)VKZXR,RT81-],HD/7/JF337D>&S=6)$)X(Z$=!)F
!(MHN;X%X*]S0AEU=@]GU%%72X5N)_8Z'>/2HU(#
M!98,K\+)W8C_(70T+5;DF!G#*IPMPX;N,Z"=M&/]:0##XCME"EP9-XPKCW&B
M6_@@0=T>=L:K3^%J%65ZAUM] %$N6Q=XPV!L-+K@N