XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (26,287) $ (5,165)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 46,353 37,537
Amortization of debt discount 53  
Amortization of debt issuance costs 570 596
Share-based compensation 1,711 1,575
Deferred income taxes (574) (1,306)
(Gain) loss on disposition of assets, net 150 (367)
Losses related to convertible senior notes 20,922  
Unrealized foreign currency (gain) loss 2,117 (3,333)
Change in fair value of contingent consideration   3,992
Changes in operating assets and liabilities:    
Accounts receivable, net 59,059 (2,484)
Income tax receivable, net of income tax payable (2,510) (2,419)
Other current assets 23,196 (1,961)
Accounts payable and accrued liabilities (50,489) (18,036)
Deferred recertification and dry dock costs, net (9,594) (17,154)
Other, net (193) 3,133
Net cash provided by (used in) operating activities 64,484 (5,392)
Cash flows from investing activities:    
Capital expenditures (3,605) (6,665)
Proceeds from sale of assets   365
Proceeds from insurance recoveries 363  
Net cash used in investing activities (3,242) (6,300)
Cash flows from financing activities:    
Payments related to convertible senior notes (60,699)  
Repayment of MARAD Debt (4,322) (4,116)
Proceeds from settlement of capped calls 4,381  
Debt issuance costs (984)  
Repurchases of common stock (4,177) (4,983)
Payments related to tax withholding for share-based compensation (4,003) (564)
Proceeds from issuance of ESPP shares 500 239
Net cash used in financing activities (69,304) (9,424)
Effect of exchange rate changes on cash and cash equivalents (280) 1,187
Net decrease in cash and cash equivalents (8,342) (19,929)
Cash and cash equivalents:    
Balance, beginning of year 332,191 189,111
Balance, end of period $ 323,849 $ 169,182