XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of financial instruments measured at fair value on a recurring basis

The following table sets forth our assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy as of December 31, 2022 (in thousands):

Fair Value at December 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Liabilities:

 

  

 

  

 

  

 

  

Contingent consideration

$

$

$

42,754

$

42,754

Reconciliation of Level 3 recurring fair value measurements

The reconciliation of Level 3 recurring fair value measurements is as follows (in thousands):

    

2023

Balance at January 1,

$

42,754

Change in fair value

42,246

Transfers out of Level 3

 

(85,000)

Balance at December 31, 

$

Schedule of principal amount and estimated fair value of long-term debt

The principal amount and estimated fair value of our long-term debt are as follows (in thousands):

December 31, 2023

December 31, 2022

Principal

Fair

Principal

Fair

    

Amount (1)

    

Value (2)

    

Amount (1)

    

Value (2)

2023 Notes (matured September 2023)

$

$

$

30,000

$

31,149

2026 Notes (mature February 2026)

 

40,199

 

64,117

 

200,000

 

277,014

MARAD Debt (matures February 2027)

32,580

32,348

40,913

40,940

2029 Notes (mature March 2029)

300,000

315,987

Total debt

$

372,779

$

412,452

$

270,913

$

349,103

(1)Principal amount includes current maturities and excludes any related unamortized debt discount and debt issuance costs. See Note 7 for additional disclosures on our long-term debt.
(2)The estimated fair value was determined using Level 2 fair value inputs under the market approach, which was determined using a third-party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.