XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of components of income tax provision (benefit)

Components of income tax provision (benefit) reflected in the consolidated statements of operations consist of the following (in thousands):

    

Year Ended December 31,

2023

    

2022

    

2021

Current tax provision (benefit):

Domestic

$

1,510

$

$

(1,103)

Foreign

 

5,310

 

8,217

 

7,347

Total current

$

6,820

$

8,217

$

6,244

Deferred tax provision (benefit):

Domestic

$

8,689

$

1,167

$

(5,756)

Foreign

 

2,843

 

3,219

 

(9,446)

Total deferred

$

11,532

$

4,386

$

(15,202)

Total income tax provision (benefit)

$

18,352

$

12,603

$

(8,958)

Schedule of components of income (loss) before income taxes

Components of income (loss) before income taxes are as follows (in thousands):

    

Year Ended December 31,

2023

    

2022

    

2021

Domestic

$

(31,646)

$

(13,745)

$

(53,989)

Foreign

 

39,160

 

(61,436)

 

(16,653)

Income (loss) before income taxes

$

7,514

$

(75,181)

$

(70,642)

Schedule of differences between income tax provision (benefit) at U.S. statutory rate and actual income tax provision (benefit)

The primary differences between the income tax provision (benefit) at the U.S. statutory rate and our actual income tax provision (benefit) are as follows (dollars in thousands):

Year Ended December 31, 

 

2023

  

2022

    

2021

 

Taxes at U.S. statutory rate

$

1,578

    

21.0

%  

$

(15,788)

    

21.0

%  

$

(14,835)

    

21.0

%

Foreign tax provision

 

1,590

 

21.2

 

18,011

 

(24.0)

 

10,326

 

(14.6)

Change in valuation allowance

6,374

84.8

8,110

(10.8)

(5,675)

8.0

Non-deductible expenses

2,926

38.9

2,366

(3.1)

1,487

(2.1)

Extinguishment of long-term debt (1)

6,372

84.8

Other

 

(488)

 

(6.5)

 

(96)

 

0.1

 

(261)

 

0.4

Income tax provision (benefit)

$

18,352

 

244.2

%  

$

12,603

 

(16.8)

%  

$

(8,958)

 

12.7

%

(1)Primarily relates to the non-deductibility for U.S. federal income tax purposes of certain charges associated with the 2026 Notes Repurchases (Note 7).
Schedule of deferred income taxes

Deferred income taxes result from the effect of transactions that are recognized in different periods for financial and tax reporting purposes. The nature of these differences and the income tax effect of each are as follows (in thousands):

    

December 31,

2023

    

2022

Deferred tax liabilities:

  

  

Depreciation

$

132,178

$

147,302

Prepaid and other

1,560

1,868

Total deferred tax liabilities

$

133,738

$

149,170

Deferred tax assets:

 

  

 

  

Net operating losses

$

(78,250)

$

(53,136)

Reserves, accrued liabilities and other

 

(26,048)

 

(19,308)

Total deferred tax assets

 

(104,298)

 

(72,444)

Valuation allowance

 

81,115

 

22,157

Net deferred tax liabilities

$

110,555

$

98,883