XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of long-term debt

Long-term debt consists of the following (in thousands):

    

December 31,

2023

    

2022

2023 Notes (matured September 2023)

$

$

30,000

2026 Notes (mature February 2026)

 

40,199

 

200,000

MARAD Debt (matures February 2027)

 

32,580

 

40,913

2029 Notes (mature March 2029)

 

300,000

 

Gross debt

372,779

270,913

Unamortized debt discount

 

(1,404)

 

Unamortized debt issuance costs

 

(9,653)

 

(6,838)

Total debt

 

361,722

 

264,075

Less current maturities (1)

 

(48,292)

 

(38,200)

Long-term debt

$

313,430

$

225,875

(1)Current maturities as of December 31, 2023 included the carrying amount of the 2026 Notes that are subject to conversion and/or redemption in 2024 (see Note 19 for their fair value). Current maturities as of December 31, 2022 included the carrying amount of the 2023 Notes that matured in September 2023. Current maturities as of December 31, 2023 and 2022 both included the current portion of the MARAD Debt.
Schedule of redemption prices expressed as percentages of the principal amount

Prior to March 1, 2026, we may, at our option, redeem the 2029 Notes, in whole or in part, at a price equal to 100% of the aggregate principal amount of the notes to be redeemed, plus a make-whole premium and accrued and unpaid interest, if any, to, but excluding, the redemption date. On or after March 1, 2026, we may, at our option, redeem the 2029 Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount of the notes to be redeemed) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. Prior to March 1, 2026, following certain equity offerings we may, at our option, on any one or more occasions, redeem up to 40% of the 2029 Notes at a price equal to 109.750% of the aggregate principal amount of the notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, in an amount not exceeding the proceeds of such equity offerings.

Redemption

Year

    

Price

2026

104.875%

2027

102.438%

2028 and thereafter

100.000%

Schedule of maturities of long-term debt outstanding

Scheduled maturities of our long-term debt outstanding as of December 31, 2023 are as follows (in thousands):

2026

MARAD

2029

    

Notes

    

Debt

    

Notes

    

Total

Less than one year

$

40,199

$

8,749

$

 

$

48,948

One to two years

 

 

9,186

 

 

9,186

Two to three years

 

 

9,644

 

 

9,644

Three to four years

 

 

5,001

 

 

5,001

Four to five years

 

 

 

 

Over five years

 

 

 

300,000

 

300,000

Gross debt

 

40,199

 

32,580

 

300,000

 

372,779

Unamortized debt discount (1)

(1,404)

(1,404)

Unamortized debt issuance costs (1)

 

(656)

 

(1,586)

 

(7,411)

 

(9,653)

Total debt

 

39,543

 

30,994

 

291,185

 

361,722

Less current maturities (2)

 

(39,543)

 

(8,749)

 

 

(48,292)

Long-term debt

$

$

22,245

$

291,185

 

$

313,430

(1)Debt discount and debt issuance costs are amortized to interest expense over the term of the applicable debt agreement.
(2)Current maturities of the 2026 Notes reflect the carrying amount of the remaining 2026 Notes that are subject to conversion and/or redemption in 2024 (see Note 19 for their fair value).
Schedule of components of net interest expense

The following table details the components of our net interest expense (in thousands):

Year Ended December 31, 

2023

    

2022

    

2021

Interest expense

$

21,359

$

20,176

$

23,489

Interest income

(4,021)

(1,226)

(288)

Net interest expense

$

17,338

$

18,950

$

23,201