XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Year Ended December 31, 

    

2023

    

2022

    

2021

Operating lease cost

$

72,775

 

$

61,067

 

$

60,636

Variable lease cost

 

21,423

 

20,562

 

16,711

Short-term lease cost

 

54,613

 

29,487

 

20,590

Sublease income

 

(1,113)

 

(1,275)

 

(1,303)

Net lease cost

$

147,698

 

$

109,841

 

$

96,634

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of December 31, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

67,488

$

6,639

 

$

74,127

One to two years

 

55,453

 

3,508

 

58,961

Two to three years

 

35,200

 

1,289

 

36,489

Three to four years

 

26,245

 

1,272

 

27,517

Four to five years

 

3,040

 

1,244

 

4,284

Over five years

 

 

1,926

 

1,926

Total lease payments

$

187,426

$

15,878

 

$

203,304

Less: imputed interest

 

(22,419)

 

(2,038)

 

(24,457)

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Current operating lease liabilities

$

56,602

$

6,060

 

$

62,662

Non-current operating lease liabilities

 

108,405

 

7,780

 

116,185

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Maturities of our operating lease liabilities as of December 31, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

58,063

$

6,603

 

$

64,666

One to two years

 

55,515

 

5,697

 

61,212

Two to three years

 

43,400

 

2,797

 

46,197

Three to four years

 

35,200

 

959

 

36,159

Four to five years

 

26,244

 

959

 

27,203

Over five years

 

3,041

 

2,783

 

5,824

Total lease payments

$

221,463

$

19,798

 

$

241,261

Less: imputed interest

 

(32,986)

 

(2,675)

 

(35,661)

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Current operating lease liabilities

$

45,131

$

5,783

 

$

50,914

Non-current operating lease liabilities

 

143,346

 

11,340

 

154,686

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

December 31, 

    

2023

2022

2021

Weighted average remaining lease term

 

3.1

years

4.0

years

2.4

years

Weighted average discount rate

 

8.20

%  

7.84

%

7.57

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Year Ended December 31, 

    

2023

    

2022

    

2021

Cash paid for operating lease liabilities

$

68,788

 

$

58,129

 

$

61,826

Right-of-use assets obtained in exchange for new operating lease obligations

 

26,502

 

144,134

 

5,992