XML 35 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Business Segment Information

Note 14 — Business Segment Information

We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Our U.S., U.K. and Brazil Well Intervention operating segments are aggregated into the Well Intervention segment for financial reporting purposes. We formed the Shallow Water Abandonment segment in the third quarter 2022 following the Alliance acquisition (Note 3). All material intercompany transactions between the segments have been eliminated. See Note 1 for more information on our business segments.

We evaluate our performance based on operating income of each reportable segment. Certain financial data by reportable segment are summarized as follows (in thousands):

Year Ended December 31, 

2023

    

2022

    

2021

Net revenues —

 

  

 

  

  

Well Intervention

$

732,761

$

524,241

$

516,564

Robotics

 

257,875

 

191,921

 

137,295

Shallow Water Abandonment

274,954

124,810

Production Facilities

 

87,885

 

82,315

 

69,348

Intercompany eliminations

 

(63,747)

 

(50,187)

 

(48,479)

Total

$

1,289,728

$

873,100

$

674,728

Year Ended December 31, 

2023

    

2022

    

2021

Income (loss) from operations —

 

  

 

  

 

  

Well Intervention

$

32,398

$

(53,056)

$

(35,882)

Robotics

 

52,450

 

29,981

 

5,762

Shallow Water Abandonment

66,240

22,184

Production Facilities

 

20,832

 

27,201

 

22,906

Segment operating income (loss)

 

171,920

 

26,310

 

(7,214)

Change in fair value of contingent consideration

(42,246)

(16,054)

Corporate, eliminations and other

 

(66,164)

 

(55,111)

 

(41,473)

Total

$

63,510

$

(44,855)

$

(48,687)

Net interest expense

(17,338)

(18,950)

(23,201)

Other non-operating income (expense), net

(38,658)

(11,376)

1,246

Income (loss) before income taxes

$

7,514

$

(75,181)

$

(70,642)

Capital expenditures —

Well Intervention

$

7,763

$

17,617

$

2,349

Robotics

 

3,957

 

15,603

 

120

Shallow Water Abandonment

6,890

532

Production Facilities

 

 

(1,424)

 

6,770

Corporate, eliminations and other

 

978

 

1,176

 

(917)

Total

$

19,588

$

33,504

$

8,322

Depreciation and amortization —

Well Intervention

$

113,025

$

103,952

$

107,551

Robotics

 

9,604

 

12,209

 

15,158

Shallow Water Abandonment

20,150

8,172

Production Facilities

 

21,028

 

18,520

 

19,465

Corporate and eliminations

 

309

 

(167)

 

(660)

Total

$

164,116

$

142,686

$

141,514

Intercompany segment amounts are derived primarily from equipment and services provided to other business segments. Intercompany segment revenues are as follows (in thousands):

Year Ended December 31, 

2023

    

2022

    

2021

Well Intervention

$

28,396

$

16,545

$

21,521

Robotics

 

35,263

 

33,642

 

26,958

Shallow Water Abandonment

 

88

 

 

Total

$

63,747

$

50,187

$

48,479

Revenues by individually significant geographic location are as follows (in thousands):

    

Year Ended December 31,

    

2023

    

2022

    

2021

U.S.

$

644,755

$

447,205

$

232,661

North Sea (1)

 

274,745

 

206,647

 

129,772

Brazil

 

177,070

 

81,940

 

154,326

Asia Pacific

163,957

43,648

16,792

West Africa

8,423

87,488

126,856

Other

 

20,778

 

6,172

 

14,321

Total

$

1,289,728

$

873,100

$

674,728

(1)Includes revenues generated from the U.K. of $236.2 million, $167.0 million and $100.2 million, respectively, during the years ended December 31, 2023, 2022 and 2021.

Our operational assets work in various regions around the world such as the Gulf of Mexico, Brazil, the North Sea, Asia Pacific and West Africa. The following table provides our property and equipment, net of accumulated depreciation, by individually significant geographic location where those assets are based (in thousands):

    

December 31,

2023

    

2022

U.S.

$

735,406

$

780,803

U.K. (1)

 

617,819

 

625,001

Brazil (2)

 

219,624

 

235,811

Total

$

1,572,849

$

1,641,615

(1)Includes the Q7000 and certain other assets that are based in the U.K. but have operated in West Africa and may also operate in the North Sea, Asia Pacific and other regions.
(2)Includes the equipment on the Siem Helix 1 chartered vessel and certain other assets that are based in Brazil but have operated in West Africa and may also operate in the North Sea, Asia Pacific and other regions.

Segment assets are comprised of all assets attributable to each reportable segment. Corporate and other includes all assets not directly identifiable with our business segments, most notably the majority of our cash and cash equivalents. The following table reflects total assets by reportable segment (in thousands):

December 31, 

December 31, 

    

2023

    

2022

Well Intervention

$

1,790,971

$

1,796,269

Robotics

 

177,801

 

192,694

Shallow Water Abandonment

256,356

206,944

Production Facilities

 

120,234

 

136,382

Corporate and other

 

210,674

 

57,049

Total

$

2,556,036

$

2,389,338