XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2023

    

2022

    

2023

    

2022

Operating lease cost

$

18,836

$

16,088

$

53,189

 

$

44,348

Variable lease cost

 

6,058

 

4,488

 

16,223

 

14,035

Short-term lease cost

 

18,751

 

9,112

 

43,644

 

22,121

Sublease income

 

(374)

 

(300)

 

(911)

 

(930)

Net lease cost

$

43,271

$

29,388

$

112,145

 

$

79,574

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of September 30, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

66,794

$

6,737

 

$

73,531

One to two years

 

59,599

 

4,184

 

63,783

Two to three years

 

37,944

 

1,078

 

39,022

Three to four years

 

30,569

 

968

 

31,537

Four to five years

 

7,590

 

968

 

8,558

Over five years

 

 

2,086

 

2,086

Total lease payments

$

202,496

$

16,021

 

$

218,517

Less: imputed interest

 

(25,896)

 

(1,975)

 

(27,871)

Total operating lease liabilities

$

176,600

$

14,046

 

$

190,646

Current operating lease liabilities

$

55,049

$

6,142

 

$

61,191

Non-current operating lease liabilities

 

121,551

 

7,904

 

129,455

Total operating lease liabilities

$

176,600

$

14,046

 

$

190,646

Maturities of our operating lease liabilities as of December 31, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

58,063

$

6,603

 

$

64,666

One to two years

 

55,515

 

5,697

 

61,212

Two to three years

 

43,400

 

2,797

 

46,197

Three to four years

 

35,200

 

959

 

36,159

Four to five years

 

26,244

 

959

 

27,203

Over five years

 

3,041

 

2,783

 

5,824

Total lease payments

$

221,463

$

19,798

 

$

241,261

Less: imputed interest

 

(32,986)

 

(2,675)

 

(35,661)

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Current operating lease liabilities

$

45,131

$

5,783

 

$

50,914

Non-current operating lease liabilities

 

143,346

 

11,340

 

154,686

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

September 30, 

December 31, 

    

2023

2022

Weighted average remaining lease term

 

3.3

years

4.0

years

Weighted average discount rate

 

8.17

%  

7.84

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Nine Months Ended

September 30, 

    

2023

    

2022

Cash paid for operating lease liabilities

$

51,733

 

$

43,342

Right-of-use assets obtained in exchange for new operating lease liabilities

 

25,463

 

143,357