XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of financial instruments measured at fair value on a recurring basis

The following table sets forth our assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

Fair Value at June 30, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Liabilities:

 

  

 

  

 

  

 

  

Contingent consideration

 

 

 

57,574

 

57,574

Schedule of changes in the fair value of contingent consideration The changes in the fair value of contingent consideration are as follows (in thousands):

    

2023

Balance at January 1,

$

42,754

Change in fair value

14,820

Balance at June 30, 

$

57,574

Schedule of principal amount and estimated fair value of long-term debt

The principal amount and estimated fair value of our long-term debt are as follows (in thousands):

June 30, 2023

December 31, 2022

Principal

Fair

Principal

Fair

    

Amount (1)

    

Value (2)

    

Amount (1)

    

Value (2)

2023 Notes (mature September 2023)

$

30,000

$

30,097

$

30,000

$

31,149

2026 Notes (mature February 2026)

 

200,000

 

265,598

 

200,000

 

277,014

MARAD Debt (matures February 2027)

36,797

36,912

40,913

40,940

Total debt

$

266,797

$

332,607

$

270,913

$

349,103

(1)Principal amount includes current maturities and excludes any related unamortized debt issuance costs. See Note 6 for additional disclosures on our long-term debt.
(2)The estimated fair value of the 2023 Notes, the 2026 Notes and the MARAD Debt was determined using Level 2 fair value inputs under the market approach, which was determined using a third-party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.