XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

Operating lease cost

$

17,347

$

13,798

$

34,353

 

$

28,260

Variable lease cost

 

5,255

 

4,625

 

10,165

 

9,547

Short-term lease cost

 

17,916

 

7,571

 

24,893

 

13,009

Sublease income

 

(206)

 

(381)

 

(537)

 

(630)

Net lease cost

$

40,312

$

25,613

$

68,874

 

$

50,186

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of June 30, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

61,103

$

6,722

 

$

67,825

One to two years

 

54,287

 

5,135

 

59,422

Two to three years

 

35,941

 

1,107

 

37,048

Three to four years

 

34,893

 

1,008

 

35,901

Four to five years

 

12,138

 

1,008

 

13,146

Over five years

 

 

2,422

 

2,422

Total lease payments

$

198,362

$

17,402

 

$

215,764

Less: imputed interest

 

(26,707)

 

(2,215)

 

(28,922)

Total operating lease liabilities

$

171,655

$

15,187

 

$

186,842

Current operating lease liabilities

$

49,597

$

6,070

 

$

55,667

Non-current operating lease liabilities

 

122,058

 

9,117

 

131,175

Total operating lease liabilities

$

171,655

$

15,187

 

$

186,842

Maturities of our operating lease liabilities as of December 31, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

58,063

$

6,603

 

$

64,666

One to two years

 

55,515

 

5,697

 

61,212

Two to three years

 

43,400

 

2,797

 

46,197

Three to four years

 

35,200

 

959

 

36,159

Four to five years

 

26,244

 

959

 

27,203

Over five years

 

3,041

 

2,783

 

5,824

Total lease payments

$

221,463

$

19,798

 

$

241,261

Less: imputed interest

 

(32,986)

 

(2,675)

 

(35,661)

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Current operating lease liabilities

$

45,131

$

5,783

 

$

50,914

Non-current operating lease liabilities

 

143,346

 

11,340

 

154,686

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

June 30, 

December 31, 

    

2023

2022

Weighted average remaining lease term

 

3.6

years

4.0

years

Weighted average discount rate

 

7.91

%  

7.84

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Six Months Ended

June 30, 

    

2023

    

2022

Cash paid for operating lease liabilities

$

32,964

 

$

28,860

Right-of-use assets obtained in exchange for new operating lease liabilities

 

6,234

 

60,772