XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

March 31, 

    

2023

    

2022

Operating lease cost

$

17,006

 

$

14,462

Variable lease cost

 

4,910

 

4,922

Short-term lease cost

 

6,977

 

5,438

Sublease income

 

(331)

 

(249)

Net lease cost

$

28,562

 

$

24,573

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of March 31, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

60,932

$

6,688

 

$

67,620

One to two years

 

60,058

 

5,517

 

65,575

Two to three years

 

36,690

 

1,974

 

38,664

Three to four years

 

39,169

 

979

 

40,148

Four to five years

 

15,845

 

979

 

16,824

Over five years

 

791

 

2,597

 

3,388

Total lease payments

$

213,485

$

18,734

 

$

232,219

Less: imputed interest

 

(30,177)

 

(2,449)

 

(32,626)

Total operating lease liabilities

$

183,308

$

16,285

 

$

199,593

Current operating lease liabilities

$

48,466

$

5,941

 

$

54,407

Non-current operating lease liabilities

 

134,842

 

10,344

 

145,186

Total operating lease liabilities

$

183,308

$

16,285

 

$

199,593

Maturities of our operating lease liabilities as of December 31, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

58,063

$

6,603

 

$

64,666

One to two years

 

55,515

 

5,697

 

61,212

Two to three years

 

43,400

 

2,797

 

46,197

Three to four years

 

35,200

 

959

 

36,159

Four to five years

 

26,244

 

959

 

27,203

Over five years

 

3,041

 

2,783

 

5,824

Total lease payments

$

221,463

$

19,798

 

$

241,261

Less: imputed interest

 

(32,986)

 

(2,675)

 

(35,661)

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Current operating lease liabilities

$

45,131

$

5,783

 

$

50,914

Non-current operating lease liabilities

 

143,346

 

11,340

 

154,686

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

March 31, 

December 31, 

    

2023

2022

Weighted average remaining lease term

 

3.8

years

4.0

years

Weighted average discount rate

 

7.91

%  

7.84

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Three Months Ended

March 31, 

    

2023

    

2022

Cash paid for operating lease liabilities

$

16,184

 

$

16,010

Right-of-use assets obtained in exchange for new operating lease liabilities

 

6,070

 

60,699