XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Year Ended December 31, 

    

2022

    

2021

    

2020

Operating lease cost

$

61,067

 

$

60,636

 

$

64,742

Variable lease cost

 

20,562

 

16,711

 

15,021

Short-term lease cost

 

29,487

 

20,590

 

37,524

Sublease income

 

(1,275)

 

(1,303)

 

(1,286)

Net lease cost

$

109,841

 

$

96,634

 

$

116,001

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of December 31, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

58,063

$

6,603

 

$

64,666

One to two years

 

55,515

 

5,697

 

61,212

Two to three years

 

43,400

 

2,797

 

46,197

Three to four years

 

35,200

 

959

 

36,159

Four to five years

 

26,244

 

959

 

27,203

Over five years

 

3,041

 

2,783

 

5,824

Total lease payments

$

221,463

$

19,798

 

$

241,261

Less: imputed interest

 

(32,986)

 

(2,675)

 

(35,661)

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Current operating lease liabilities

$

45,131

$

5,783

 

$

50,914

Non-current operating lease liabilities

 

143,346

 

11,340

 

154,686

Total operating lease liabilities

$

188,477

$

17,123

 

$

205,600

Maturities of our operating lease liabilities as of December 31, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

55,573

$

5,601

 

$

61,174

One to two years

 

34,580

 

4,844

 

39,424

Two to three years

 

2,470

 

4,514

 

6,984

Three to four years

 

 

2,462

 

2,462

Four to five years

 

 

1,074

 

1,074

Over five years

 

 

4,193

 

4,193

Total lease payments

$

92,623

$

22,688

 

$

115,311

Less: imputed interest

 

(5,633)

 

(3,741)

 

(9,374)

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Current operating lease liabilities

$

51,035

$

4,704

 

$

55,739

Non-current operating lease liabilities

 

35,955

 

14,243

 

50,198

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

December 31, 

    

2022

2021

2020

Weighted average remaining lease term

 

4.0

years

2.4

years

3.1

years

Weighted average discount rate

 

7.84

%  

7.57

%

7.53

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Year Ended December 31, 

    

2022

    

2021

    

2020

Cash paid for operating lease liabilities

$

58,129

 

$

61,826

 

$

66,026

Right-of-use assets obtained in exchange for new operating lease obligations

 

144,134

 

5,992

 

516