XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2022

    

2021

    

2022

    

2021

Operating lease cost

$

16,088

$

14,336

$

44,348

 

$

45,391

Variable lease cost

 

4,488

 

4,298

 

14,035

 

11,417

Short-term lease cost

 

9,112

 

6,258

 

22,121

 

13,233

Sublease income

 

(300)

 

(289)

 

(930)

 

(967)

Net lease cost

$

29,388

$

24,603

$

79,574

 

$

69,074

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of September 30, 2022 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

56,405

$

6,334

 

$

62,739

One to two years

 

57,040

 

5,753

 

62,793

Two to three years

 

47,724

 

3,390

 

51,114

Three to four years

 

35,200

 

867

 

36,067

Four to five years

 

30,569

 

885

 

31,454

Over five years

 

7,589

 

2,790

 

10,379

Total lease payments

$

234,527

$

20,019

 

$

254,546

Less: imputed interest

 

(36,767)

 

(2,761)

 

(39,528)

Total operating lease liabilities

$

197,760

$

17,258

 

$

215,018

Current operating lease liabilities

$

42,621

$

5,481

 

$

48,102

Non-current operating lease liabilities

 

155,139

 

11,777

 

166,916

Total operating lease liabilities

$

197,760

$

17,258

 

$

215,018

Maturities of our operating lease liabilities as of December 31, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

55,573

$

5,601

 

$

61,174

One to two years

 

34,580

 

4,844

 

39,424

Two to three years

 

2,470

 

4,514

 

6,984

Three to four years

 

 

2,462

 

2,462

Four to five years

 

 

1,074

 

1,074

Over five years

 

 

4,193

 

4,193

Total lease payments

$

92,623

$

22,688

 

$

115,311

Less: imputed interest

 

(5,633)

 

(3,741)

 

(9,374)

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Current operating lease liabilities

$

51,035

$

4,704

 

$

55,739

Non-current operating lease liabilities

 

35,955

 

14,243

 

50,198

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

September 30, 

December 31, 

    

2022

2021

Weighted average remaining lease term

 

4.2

years

2.4

years

Weighted average discount rate

 

7.83

%  

7.57

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Nine Months Ended

September 30, 

    

2022

    

2021

Cash paid for operating lease liabilities

$

43,342

 

$

46,141

Right-of-use assets obtained in exchange for new operating lease obligations

 

143,357

 

5,975