XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of principal amount and estimated fair value of long-term debt

The principal amount and estimated fair value of our long-term debt are as follows (in thousands):

March 31, 2022

December 31, 2021

Principal

Fair

Principal

Fair

    

Amount (1)

    

Value (2)

    

Amount (1)

    

Value (2)

MARAD Debt (matures February 2027)

$

44,930

$

46,688

$

48,850

$

52,481

2022 Notes (mature May 2022)

 

35,000

 

35,022

 

35,000

 

34,794

2023 Notes (mature September 2023)

 

30,000

 

29,693

 

30,000

 

29,054

2026 Notes (mature February 2026)

 

200,000

 

226,816

 

200,000

 

200,562

Total debt

$

309,930

$

338,219

$

313,850

$

316,891

(1)Principal amount includes current maturities and excludes any related unamortized debt issuance costs. See Note 5 for additional disclosures on our long-term debt.
(2)The estimated fair value of the 2022 Notes, the 2023 Notes and the 2026 Notes was determined using Level 1 fair value inputs under the market approach. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs under the market approach, which was determined using a third-party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.