XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Year Ended December 31, 

    

2021

    

2020

    

2019

Operating lease cost

$

60,636

 

$

64,742

 

$

70,860

Variable lease cost

 

16,711

 

15,021

 

13,780

Short-term lease cost

 

20,590

 

37,524

 

20,384

Sublease income

 

(1,303)

 

(1,286)

 

(1,391)

Net lease cost

$

96,634

 

$

116,001

 

$

103,633

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of December 31, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

55,573

$

5,601

 

$

61,174

One to two years

 

34,580

 

4,844

 

39,424

Two to three years

 

2,470

 

4,514

 

6,984

Three to four years

 

 

2,462

 

2,462

Four to five years

 

 

1,074

 

1,074

Over five years

 

 

4,193

 

4,193

Total lease payments

$

92,623

$

22,688

 

$

115,311

Less: imputed interest

 

(5,633)

 

(3,741)

 

(9,374)

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Current operating lease liabilities

$

51,035

$

4,704

 

$

55,739

Non-current operating lease liabilities

 

35,955

 

14,243

 

50,198

Total operating lease liabilities

$

86,990

$

18,947

 

$

105,937

Maturities of our operating lease liabilities as of December 31, 2020 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

54,621

$

6,028

 

$

60,649

One to two years

 

52,106

 

5,435

 

57,541

Two to three years

 

34,580

 

4,649

 

39,229

Three to four years

 

2,470

 

4,374

 

6,844

Four to five years

 

 

2,340

 

2,340

Over five years

 

 

4,054

 

4,054

Total lease payments

$

143,777

$

26,880

 

$

170,657

Less: imputed interest

 

(13,352)

 

(4,697)

 

(18,049)

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Current operating lease liabilities

$

46,748

$

4,851

 

$

51,599

Non-current operating lease liabilities

 

83,677

 

17,332

 

101,009

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

December 31, 

    

2021

2020

2019

Weighted average remaining lease term

 

2.4

years

3.1

years

4.0

years

Weighted average discount rate

 

7.57

%  

7.53

%

7.54

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Year Ended December 31, 

    

2021

    

2020

    

2019

Cash paid for operating lease liabilities

$

61,826

 

$

66,026

 

$

71,698

Right-of-use assets obtained in exchange for new operating lease obligations

 

5,992

 

516

 

1,168