XML 34 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings Per Share

Note 13 — Earnings Per Share

The computations of the numerator (income) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying consolidated statements of operations are as follows (in thousands):

Year Ended December 31, 

2021

2020

 

2019

    

Income

    

Shares

    

Income

    

Shares

    

Income

    

Shares

Basic:

 

  

 

  

 

  

 

  

  

 

  

Net income (loss) attributable to common shareholders

$

(61,538)

 

$

22,174

 

  

$

57,919

 

  

Less: Undistributed earnings allocated to participating securities

 

 

(140)

 

  

(487)

 

  

Less: Accretion of redeemable noncontrolling interests

 

(241)

 

(2,400)

 

  

(143)

 

  

Net income (loss) available to common shareholders, basic

$

(61,779)

150,056

$

19,634

 

148,993

$

57,289

 

147,536

Diluted:

 

  

  

 

  

 

  

 

  

 

  

Net income (loss) available to common shareholders, basic

$

(61,779)

150,056

$

19,634

 

148,993

$

57,289

 

147,536

Effect of dilutive securities:

 

  

  

 

  

 

  

 

  

 

  

Share-based awards other than participating securities

 

 

 

904

 

 

2,041

Undistributed earnings reallocated to participating securities

 

 

1

 

 

6

 

Net income (loss) available to common shareholders, diluted

$

(61,779)

150,056

$

19,635

 

149,897

$

57,295

 

149,577

We had a net loss for the year ended December 31, 2021. Accordingly, our diluted EPS calculation for these periods excluded any assumed exercise or conversion of common stock equivalents. These common stock equivalents were excluded because they were deemed to be anti-dilutive, meaning their inclusion would have reduced the reported net loss per share in the applicable periods. Shares that otherwise would have been included in the diluted per share calculations assuming we had earnings are as follows (in thousands):

Year Ended December 31, 

2021

Diluted shares (as reported)

150,056

Share-based awards

1,282

Total

151,338

The following potentially dilutive shares related to the 2022 Notes, the 2023 Notes and the 2026 Notes were excluded from the diluted EPS calculation as they were anti-dilutive (in thousands):

Year Ended December 31, 

2021

    

2020

    

2019

2022 Notes

2,519

6,537

8,997

2023 Notes

3,168

9,391

13,202

2026 Notes

28,676

10,891