XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Net income (loss) $ (35,776) $ 15,967
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 106,226 99,552
Goodwill impairment   6,689
Amortization of debt discounts   5,094
Amortization of debt issuance costs 2,596 2,401
Share-based compensation 5,783 6,394
Deferred income taxes (10,375) 3,901
(Gain) loss on disposition of assets, net 631 (913)
(Gain) loss on extinguishment of long-term debt 124 (9,239)
Unrealized gain on derivative contracts, net   (601)
Unrealized foreign currency loss 2,041 2,891
Changes in operating assets and liabilities:    
Accounts receivable, net (6,631) (35,276)
Other current assets 16,604 (28,036)
Income tax payable, net of income tax receivable 20,912 (26,342)
Accounts payable and accrued liabilities 28,577 32,075
Other, net 9,460 15,929
Net cash provided by operating activities 121,252 58,628
Cash flows from investing activities:    
Capital expenditures (7,386) (19,193)
Proceeds from sale of assets 51 938
Net cash used in investing activities (7,335) (18,255)
Cash flows from financing activities:    
Proceeds from convertible senior notes   200,000
Repayment of convertible senior notes   (183,150)
Capped call transactions   (10,625)
Debt issuance costs (1,209) (7,075)
Acquisition of redeemable noncontrolling interests (2,268)  
Payments related to tax withholding for share-based compensation (1,878) (5,161)
Proceeds from issuance of ESPP shares 654 622
Net cash used in financing activities (95,659) (42,000)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (747) (1,600)
Net increase (decrease) in cash and cash equivalents and restricted cash 17,511 (3,227)
Cash and cash equivalents and restricted cash:    
Balance, beginning of year 291,320 262,561
Balance, end of period 308,831 259,334
Term Loan Repaid September 2021    
Cash flows from financing activities:    
Repayment of loan debt (29,826) (2,625)
Nordea Q5000 Loan Matured January 2021    
Cash flows from financing activities:    
Repayment of loan debt (53,572) (26,786)
MARAD Debt Maturing February 2027    
Cash flows from financing activities:    
Repayment of loan debt $ (7,560) $ (7,200)