XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

Operating lease cost

$

14,336

$

16,132

$

45,391

 

$

48,561

Variable lease cost

 

4,298

 

4,204

 

11,417

 

11,256

Short-term lease cost

 

6,258

 

12,923

 

13,233

 

30,089

Sublease income

 

(289)

 

(344)

 

(967)

 

(951)

Net lease cost

$

24,603

$

32,915

$

69,074

 

$

88,955

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of September 30, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

55,817

$

5,731

 

$

61,548

One to two years

 

43,045

 

4,946

 

47,991

Two to three years

 

8,013

 

4,689

 

12,702

Three to four years

 

 

3,212

 

3,212

Four to five years

 

 

1,048

 

1,048

Over five years

 

 

4,443

 

4,443

Total lease payments

$

106,875

$

24,069

 

$

130,944

Less: imputed interest

 

(7,388)

 

(4,082)

 

(11,470)

Total operating lease liabilities

$

99,487

$

19,987

 

$

119,474

Current operating lease liabilities

$

50,295

$

4,756

 

$

55,051

Non-current operating lease liabilities

 

49,192

 

15,231

 

64,423

Total operating lease liabilities

$

99,487

$

19,987

 

$

119,474

Maturities of our operating lease liabilities as of December 31, 2020 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

54,621

$

6,028

 

$

60,649

One to two years

 

52,106

 

5,435

 

57,541

Two to three years

 

34,580

 

4,649

 

39,229

Three to four years

 

2,470

 

4,374

 

6,844

Four to five years

 

 

2,340

 

2,340

Over five years

 

 

4,054

 

4,054

Total lease payments

$

143,777

$

26,880

 

$

170,657

Less: imputed interest

 

(13,352)

 

(4,697)

 

(18,049)

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Current operating lease liabilities

$

46,748

$

4,851

 

$

51,599

Non-current operating lease liabilities

 

83,677

 

17,332

 

101,009

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

September 30, 

December 31, 

    

2021

2020

Weighted average remaining lease term

 

2.6

years

3.1

years

Weighted average discount rate

 

7.59

%  

7.53

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Nine Months Ended

September 30, 

    

2021

    

2020

Cash paid for operating lease liabilities

$

46,141

 

$

49,350

Right-of-use assets obtained in exchange for new operating lease obligations

 

5,975

 

36