XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2021

    

2020

    

2021

    

2020

Operating lease cost

$

14,839

$

16,106

$

31,055

 

$

32,429

Variable lease cost

 

3,635

 

3,840

 

7,119

 

7,052

Short-term lease cost

 

5,243

 

9,992

 

6,975

 

17,166

Sublease income

 

(329)

 

(328)

 

(678)

 

(607)

Net lease cost

$

23,388

$

29,610

$

44,471

 

$

56,040

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of June 30, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

52,106

$

5,884

 

$

57,990

One to two years

 

49,760

 

5,185

 

54,945

Two to three years

 

13,557

 

4,722

 

18,279

Three to four years

 

 

4,145

 

4,145

Four to five years

 

 

1,041

 

1,041

Over five years

 

 

4,835

 

4,835

Total lease payments

$

115,423

$

25,812

 

$

141,235

Less: imputed interest

 

(9,021)

 

(4,511)

 

(13,532)

Total operating lease liabilities

$

106,402

$

21,301

 

$

127,703

Current operating lease liabilities

$

45,940

$

4,829

 

$

50,769

Non-current operating lease liabilities

 

60,462

 

16,472

 

76,934

Total operating lease liabilities

$

106,402

$

21,301

 

$

127,703

Maturities of our operating lease liabilities as of December 31, 2020 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

54,621

$

6,028

 

$

60,649

One to two years

 

52,106

 

5,435

 

57,541

Two to three years

 

34,580

 

4,649

 

39,229

Three to four years

 

2,470

 

4,374

 

6,844

Four to five years

 

 

2,340

 

2,340

Over five years

 

 

4,054

 

4,054

Total lease payments

$

143,777

$

26,880

 

$

170,657

Less: imputed interest

 

(13,352)

 

(4,697)

 

(18,049)

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Current operating lease liabilities

$

46,748

$

4,851

 

$

51,599

Non-current operating lease liabilities

 

83,677

 

17,332

 

101,009

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

June 30, 

December 31, 

    

2021

2020

Weighted average remaining lease term

 

2.8

years

3.1

years

Weighted average discount rate

 

7.51

%  

7.53

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Six Months Ended

June 30, 

    

2021

    

2020

Cash paid for operating lease liabilities

$

31,562

 

$

32,731

ROU assets obtained in exchange for new operating lease obligations

 

1,500