XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net loss $ (3,050) $ (13,928)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 34,566 31,598
Goodwill impairment   6,689
Amortization of debt discounts   1,633
Amortization of debt issuance costs 810 833
Share-based compensation 1,904 2,259
Deferred income taxes (892) (6,517)
Unrealized gain on derivative contracts, net   (601)
Unrealized foreign currency (gain) loss (951) 9,237
Changes in operating assets and liabilities:    
Accounts receivable, net (463) (25,375)
Income tax receivable (6,256) 17,033
Other current assets 9,361 (5,475)
Accounts payable and accrued liabilities (4,881) 15,563
Other, net 2,791 16,105
Net cash provided by (used in) operating activities 39,869 (17,222)
Cash flows from investing activities:    
Capital expenditures (1,329) (12,389)
Net cash used in investing activities (1,329) (12,389)
Cash flows from financing activities:    
Repayment of Term Loan (875) (875)
Debt issuance costs (43) (212)
Payments related to tax withholding for share-based compensation (1,878) (5,150)
Proceeds from issuance of ESPP shares 217 331
Net cash used in financing activities (59,885) (18,391)
Effect of exchange rate changes on cash and cash equivalents and restricted cash 406 (2,834)
Net decrease in cash and cash equivalents and restricted cash (20,939) (50,836)
Cash and cash equivalents and restricted cash:    
Balance, beginning of year 291,320 262,561
Balance, end of period 270,381 211,725
Nordea Q5000 Loan Maturing January 2021    
Cash flows from financing activities:    
Repayment of Loan Debt (53,572) (8,929)
MARAD Debt Maturing February 2027    
Cash flows from financing activities:    
Repayment of Loan Debt $ (3,734) $ (3,556)