XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

March 31, 

    

2021

    

2020

Operating lease cost

$

16,216

 

$

16,323

Variable lease cost

 

3,484

 

3,212

Short-term lease cost

 

1,732

 

7,174

Sublease income

 

(349)

 

(279)

Net lease cost

$

21,083

 

$

26,430

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of March 31, 2021 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

52,620

$

5,825

 

$

58,445

One to two years

 

52,105

 

5,249

 

57,354

Two to three years

 

24,203

 

4,637

 

28,840

Three to four years

 

 

4,205

 

4,205

Four to five years

 

 

1,591

 

1,591

Over five years

 

 

3,884

 

3,884

Total lease payments

$

128,928

$

25,391

 

$

154,319

Less: imputed interest

 

(11,088)

 

(4,334)

 

(15,422)

Total operating lease liabilities

$

117,840

$

21,057

 

$

138,897

Current operating lease liabilities

$

45,598

$

4,723

 

$

50,321

Non-current operating lease liabilities

 

72,242

 

16,334

 

88,576

Total operating lease liabilities

$

117,840

$

21,057

 

$

138,897

Maturities of our operating lease liabilities as of December 31, 2020 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

54,621

$

6,028

 

$

60,649

One to two years

 

52,106

 

5,435

 

57,541

Two to three years

 

34,580

 

4,649

 

39,229

Three to four years

 

2,470

 

4,374

 

6,844

Four to five years

 

 

2,340

 

2,340

Over five years

 

 

4,054

 

4,054

Total lease payments

$

143,777

$

26,880

 

$

170,657

Less: imputed interest

 

(13,352)

 

(4,697)

 

(18,049)

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Current operating lease liabilities

$

46,748

$

4,851

 

$

51,599

Non-current operating lease liabilities

 

83,677

 

17,332

 

101,009

Total operating lease liabilities

$

130,425

$

22,183

 

$

152,608

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

March 31, 

December 31, 

    

2021

2020

Weighted average remaining lease term

 

3.0

years

3.1

years

Weighted average discount rate

 

7.53

%  

7.53

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Three Months Ended

March 31, 

    

2021

    

2020

Cash paid for operating lease liabilities

$

16,502

 

$

16,472

ROU assets obtained in exchange for new operating lease obligations

 

113