XML 91 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt - Maturities Of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Aug. 14, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Less than one year $ 90,882    
One to two years 42,937    
Two to three years 38,333    
Three to four years 8,749    
Four to five years 9,186    
Over five years 214,645    
Gross debt 404,732    
Unamortized debt discounts (45,692)   $ (22,540)
Unamortized debt issuance costs (9,477)   (7,753)
Total debt 349,563   405,853
Less current maturities (90,651)   (99,731)
Long-term debt 258,912   306,122
Term Loan Maturing December 2021      
Debt Instrument [Line Items]      
Less than one year 29,750    
One to two years 0    
Two to three years 0    
Three to four years 0    
Four to five years 0    
Over five years 0    
Gross debt 29,750   33,250
Unamortized debt discounts 0    
Unamortized debt issuance costs (191)    
Total debt 29,559    
Less current maturities (29,559)    
Long-term debt 0    
Convertible Senior Notes Maturing May 2022      
Debt Instrument [Line Items]      
Less than one year 0    
One to two years 35,000    
Two to three years 0    
Three to four years 0    
Four to five years 0    
Over five years 0    
Gross debt 35,000   125,000
Unamortized debt discounts (1,325)   (8,000)
Unamortized debt issuance costs (198)    
Total debt 33,477    
Less current maturities 0    
Long-term debt 33,477    
Convertible Senior Notes Maturing September 2023      
Debt Instrument [Line Items]      
Less than one year 0    
One to two years 0    
Two to three years 30,000    
Three to four years 0    
Four to five years 0    
Over five years 0    
Gross debt 30,000   125,000
Unamortized debt discounts (2,651)   (14,500)
Unamortized debt issuance costs (427)    
Total debt 26,922    
Less current maturities 0    
Long-term debt 26,922    
Convertible Senior Notes Maturing February 2026      
Debt Instrument [Line Items]      
Less than one year 0    
One to two years 0    
Two to three years 0    
Three to four years 0    
Four to five years 0    
Over five years 200,000    
Gross debt 200,000 $ 200,000 0
Unamortized debt discounts (41,716)    
Unamortized debt issuance costs (5,572)    
Total debt 152,712    
Less current maturities 0    
Long-term debt 152,712    
MARAD Debt Maturing February 2027      
Debt Instrument [Line Items]      
Less than one year 7,560    
One to two years 7,937    
Two to three years 8,333    
Three to four years 8,749    
Four to five years 9,186    
Over five years 14,645    
Gross debt 56,410   63,610
Unamortized debt discounts 0    
Unamortized debt issuance costs (3,049)    
Total debt 53,361    
Less current maturities (7,560)    
Long-term debt 45,801    
Nordea Q5000 Loan Maturing January 2021      
Debt Instrument [Line Items]      
Less than one year 53,572    
One to two years 0    
Two to three years 0    
Three to four years 0    
Four to five years 0    
Over five years 0    
Gross debt 53,572   $ 89,286
Unamortized debt discounts 0    
Unamortized debt issuance costs (40)    
Total debt 53,532    
Less current maturities (53,532)    
Long-term debt $ 0