XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of components of lease cost
The following table details the components of our lease cost in 2020 and 2019 (in thousands):
Year Ended December 31,
20202019
Operating lease cost$64,742 $70,860 
Variable lease cost15,021 13,780 
Short-term lease cost37,524 20,384 
Sublease income(1,286)(1,391)
Net lease cost$116,001 $103,633 
Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of December 31, 2020 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
Less than one year$54,621 $6,028 $60,649 
One to two years52,106 5,435 57,541 
Two to three years34,580 4,649 39,229 
Three to four years2,470 4,374 6,844 
Four to five years— 2,340 2,340 
Over five years— 4,054 4,054 
Total lease payments$143,777 $26,880 $170,657 
Less: imputed interest(13,352)(4,697)(18,049)
Total operating lease liabilities$130,425 $22,183 $152,608 
Current operating lease liabilities$46,748 $4,851 $51,599 
Non-current operating lease liabilities83,677 17,332 101,009 
Total operating lease liabilities$130,425 $22,183 $152,608 
 
Maturities of our operating lease liabilities as of December 31, 2019 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
Less than one year$60,210 $6,610 $66,820 
One to two years54,564 5,888 60,452 
Two to three years52,106 5,257 57,363 
Three to four years34,580 4,622 39,202 
Four to five years2,470 4,349 6,819 
Over five years— 6,251 6,251 
Total lease payments$203,930 $32,977 $236,907 
Less: imputed interest(24,846)(6,449)(31,295)
Total operating lease liabilities$179,084 $26,528 $205,612 
Current operating lease liabilities$48,716 $5,069 $53,785 
Non-current operating lease liabilities130,368 21,459 151,827 
Total operating lease liabilities$179,084 $26,528 $205,612 
Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
December 31,
20202019
Weighted average remaining lease term3.1 years4.0 years
Weighted average discount rate7.53 %7.54 %
Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
Year Ended December 31,
20202019
Cash paid for operating lease liabilities$66,026 $71,698 
ROU assets obtained in exchange for new operating lease obligations516 1,168