XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of components of lease cost
The following table details the components of our lease cost (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
Operating lease cost$16,132 $18,002 $48,561 $54,191 
Variable lease cost4,204 3,630 11,256 9,927 
Short-term lease cost12,923 5,587 30,089 14,549 
Sublease income(344)(351)(951)(1,077)
Net lease cost$32,915 $26,868 $88,955 $77,590 
Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of September 30, 2020 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
Remainder of 2020$15,018 $1,532 $16,550 
202154,421 5,646 60,067 
202252,106 5,135 57,241 
202334,580 4,598 39,178 
20242,470 4,328 6,798 
Thereafter— 6,125 6,125 
Total lease payments$158,595 $27,364 $185,959 
Less: imputed interest(15,896)(4,946)(20,842)
Total operating lease liabilities$142,699 $22,418 $165,117 
Current operating lease liabilities$47,552 $4,608 $52,160 
Non-current operating lease liabilities95,147 17,810 112,957 
Total operating lease liabilities$142,699 $22,418 $165,117 
 
Maturities of our operating lease liabilities as of December 31, 2019 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
2020$60,210 $6,610 $66,820 
202154,564 5,888 60,452 
202252,106 5,257 57,363 
202334,580 4,622 39,202 
20242,470 4,349 6,819 
Thereafter— 6,251 6,251 
Total lease payments$203,930 $32,977 $236,907 
Less: imputed interest(24,846)(6,449)(31,295)
Total operating lease liabilities$179,084 $26,528 $205,612 
Current operating lease liabilities$48,716 $5,069 $53,785 
Non-current operating lease liabilities130,368 21,459 151,827 
Total operating lease liabilities$179,084 $26,528 $205,612 
Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
September 30,
2020
December 31,
2019
Weighted average remaining lease term3.3 years4.0 years
Weighted average discount rate7.53 %7.54 %
Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
Nine Months Ended
September 30,
20202019
Cash paid for operating lease liabilities$49,350 $54,538 
ROU assets obtained in exchange for new operating lease obligations36 921