XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of components of lease cost
The following table details the components of our lease cost (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2020201920202019
Operating lease cost$16,106  $18,056  $32,429  $36,189  
Variable lease cost3,840  3,222  7,052  6,297  
Short-term lease cost9,992  4,804  17,166  8,962  
Sublease income(328) (373) (607) (726) 
Net lease cost$29,610  $25,709  $56,040  $50,722  
Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of June 30, 2020 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
Remainder of 2020$29,916  $3,051  $32,967  
202154,347  5,598  59,945  
202252,106  5,093  57,199  
202334,580  4,562  39,142  
20242,470  4,296  6,766  
Thereafter—  5,937  5,937  
Total lease payments$173,419  $28,537  $201,956  
Less: imputed interest(18,665) (5,285) (23,950) 
Total operating lease liabilities$154,754  $23,252  $178,006  
Current operating lease liabilities$48,351  $4,672  $53,023  
Non-current operating lease liabilities106,403  18,580  124,983  
Total operating lease liabilities$154,754  $23,252  $178,006  
 
Maturities of our operating lease liabilities as of December 31, 2019 are as follows (in thousands):
VesselsFacilities and EquipmentTotal
2020$60,210  $6,610  $66,820  
202154,564  5,888  60,452  
202252,106  5,257  57,363  
202334,580  4,622  39,202  
20242,470  4,349  6,819  
Thereafter—  6,251  6,251  
Total lease payments$203,930  $32,977  $236,907  
Less: imputed interest(24,846) (6,449) (31,295) 
Total operating lease liabilities$179,084  $26,528  $205,612  
Current operating lease liabilities$48,716  $5,069  $53,785  
Non-current operating lease liabilities130,368  21,459  151,827  
Total operating lease liabilities$179,084  $26,528  $205,612  
Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
June 30,
2020
December 31,
2019
Weighted average remaining lease term3.5 years4.0 years
Weighted average discount rate7.53 %7.54 %
Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
Six Months Ended
June 30,
20202019
Cash paid for operating lease liabilities$32,731  $35,784  
ROU assets obtained in exchange for new operating lease obligations—  671