XML 61 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of financial instruments measured at fair value on a recurring basis The following tables provide additional information relating to those financial instruments measured at fair value on a recurring basis (in thousands): 
 
Fair Value at December 31, 2019
 
 
 
Valuation
Approach
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
44

 
$

 
$
44

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts — hedging instruments

 
401

 

 
401

 
(c)
Foreign exchange contracts — non-hedging instruments

 
601

 

 
601

 
(c)
Total net liability
$

 
$
958

 
$

 
$
958

 
 
 
Fair Value at December 31, 2018
 
 
 
Valuation
Approach
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
1,064

 
$

 
$
1,064

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts — hedging instruments

 
6,211

 

 
6,211

 
(c)
Foreign exchange contracts — non-hedging instruments

 
3,984

 

 
3,984

 
(c)
Total net liability
$

 
$
9,131

 
$

 
$
9,131

 
 

Schedule of principal amount and estimated fair value of long-term debt
The principal amount and estimated fair value of our long-term debt are as follows (in thousands): 
 
December 31,
 
2019
 
2018
 
Principal Amount (1)
 
Fair
Value (2) (3)
 
Principal Amount (1)
 
Fair
Value (2) (3)
 
 
 
 
 
 
 
 
Term Loan (previously scheduled to mature June 2020)
$

 
$

 
$
33,693

 
$
33,314

Term Loan (matures December 2021)
33,250

 
32,959

 

 

Nordea Q5000 Loan (matures April 2020)
89,286

 
89,398

 
125,000

 
122,500

MARAD Debt (matures February 2027)
63,610

 
68,643

 
70,468

 
74,406

2022 Notes (mature May 2022)
125,000

 
134,225

 
125,000

 
114,298

2023 Notes (mature September 2023)
125,000

 
162,188

 
125,000

 
114,688

Total debt
$
436,146

 
$
487,413

 
$
479,161

 
$
459,206

(1)
Principal amount includes current maturities and excludes the related unamortized debt discount and debt issuance costs. See Note 8 for additional disclosures on our long-term debt.
(2)
The estimated fair value of the 2022 Notes and the 2023 Notes was determined using Level 1 fair value inputs under the market approach. The fair value of the term loans, the Nordea Q5000 Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach, which was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.
(3)
The principal amount and estimated fair value of the 2022 Notes and the 2023 Notes are for the entire instrument inclusive of the conversion feature reported in shareholders’ equity.