XML 32 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases
Note 6 — Leases
 
We charter vessels and lease facilities and equipment under non-cancelable contracts that expire on various dates through 2031. We also sublease some of our facilities under non-cancelable sublease agreements. As of December 31, 2019, the minimum sublease income to be received in the future totaled $2.9 million.
 
The following table details the components of our lease cost in 2019 (in thousands):
 
 
Year Ended
 
 
December 31, 2019
 
 
 
Operating lease cost
 
$
70,860

Variable lease cost
 
13,780

Short-term lease cost
 
20,384

Sublease income
 
(1,391
)
Net lease cost
 
$
103,633


 
Maturities of our operating lease liabilities as of December 31, 2019 are as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2020
$
60,210

 
$
6,610

 
$
66,820

2021
54,564

 
5,888

 
60,452

2022
52,106

 
5,257

 
57,363

2023
34,580

 
4,622

 
39,202

2024
2,470

 
4,349

 
6,819

Thereafter

 
6,251

 
6,251

Total lease payments
$
203,930

 
$
32,977

 
$
236,907

Less: imputed interest
(24,846
)
 
(6,449
)
 
(31,295
)
Total operating lease liabilities
$
179,084

 
$
26,528

 
$
205,612

 
 
 
 
 
 
Current operating lease liabilities
$
48,716

 
$
5,069

 
$
53,785

Non-current operating lease liabilities
130,368

 
21,459

 
151,827

Total operating lease liabilities
$
179,084

 
$
26,528

 
$
205,612


 
The following table presents the weighted average remaining lease term and discount rate in 2019:
 
December 31, 2019
 
 
Weighted average remaining lease term
4.0 years

Weighted average discount rate
7.54
%

 
The following table presents other information related to our operating leases in 2019 (in thousands):
 
Year Ended
 
December 31, 2019
 
 
Cash paid for operating lease liabilities
$
71,698

ROU assets obtained in exchange for new operating lease obligations
1,168


 
As previously disclosed in our 2018 Form 10-K and under the previous lease accounting standard, future minimum lease payments for our operating leases as of December 31, 2018 were as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2019
$
116,620

 
$
5,881

 
$
122,501

2020
96,800

 
5,340

 
102,140

2021
89,216

 
5,185

 
94,401

2022
90,371

 
5,064

 
95,435

2023
51,266

 
4,533

 
55,799

Thereafter

 
10,448

 
10,448

Total lease payments
$
444,273

 
$
36,451

 
$
480,724


 
For the years ended December 31, 2018 and 2017, total rental expense was approximately $147.8 million and $114.5 million, respectively. For the years ended December 31, 2018 and 2017, total sublease rental income was $1.4 million and $1.3 million, respectively.