XML 51 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of components of lease cost
We recognize operating lease cost on a straight-line basis over the lease term for both (i) leases that are recognized on the balance sheet and (ii) short-term leases. We recognize lease cost related to variable lease payments that are not recognized on the balance sheet in the period in which the obligation is incurred. The following table details the components of our lease cost (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
 
 
 
Operating lease cost
$
18,002

 
$
54,191

Variable lease cost
3,630

 
9,927

Short-term lease cost
5,587

 
14,549

Sublease income
(351
)
 
(1,077
)
Net lease cost
$
26,868

 
$
77,590


Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of September 30, 2019 are as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
Remainder of 2019
$
15,416

 
$
1,717

 
$
17,133

2020
59,942

 
6,391

 
66,333

2021
54,481

 
5,694

 
60,175

2022
52,105

 
5,103

 
57,208

2023
34,580

 
4,522

 
39,102

Thereafter
2,470

 
10,163

 
12,633

Total lease payments
$
218,994

 
$
33,590

 
$
252,584

Less: imputed interest
(28,272
)
 
(6,711
)
 
(34,983
)
Total operating lease liabilities
$
190,722

 
$
26,879

 
$
217,601

 
 
 
 
 
 
Current operating lease liabilities
$
47,914

 
$
4,926

 
$
52,840

Non-current operating lease liabilities
142,808

 
21,953

 
164,761

Total operating lease liabilities
$
190,722

 
$
26,879

 
$
217,601


Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
 
September 30, 2019
 
 
Weighted average remaining lease term
4.2 years

Weighted average discount rate
7.54
%

Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
 
Nine Months Ended
 
September 30, 2019
 
 
Cash paid for operating lease liabilities
$
54,538

ROU assets obtained in exchange for new operating lease obligations
921


Schedule of future minimum operating lease payments
As previously disclosed in our 2018 Form 10-K and under the previous lease accounting standard, future minimum lease payments for our operating leases as of December 31, 2018 were as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2019
$
116,620

 
$
5,881

 
$
122,501

2020
96,800

 
5,340

 
102,140

2021
89,216

 
5,185

 
94,401

2022
90,371

 
5,064

 
95,435

2023
51,266

 
4,533

 
55,799

Thereafter

 
10,448

 
10,448

Total lease payments
$
444,273

 
$
36,451

 
$
480,724