XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of maturities of long-term debt outstanding
Scheduled maturities of our long-term debt outstanding as of June 30, 2019 are as follows (in thousands):
 
Term
Loan (1)
 
2022
Notes
 
2023 Notes
 
MARAD
Debt
 
Nordea
Q5000
Loan
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Less than one year
$
3,500

 
$

 
$

 
$
7,027

 
$
107,143

 
$
117,670

One to two years
3,500

 

 

 
7,378

 

 
10,878

Two to three years
28,000

 
125,000

 

 
7,746

 

 
160,746

Three to four years

 

 

 
8,133

 

 
8,133

Four to five years

 

 
125,000

 
8,539

 

 
133,539

Over five years

 

 

 
28,258

 

 
28,258

Gross debt
35,000

 
125,000

 
125,000

 
67,081

 
107,143

 
459,224

Unamortized debt discounts (2)

 
(9,549
)
 
(16,183
)
 

 

 
(25,732
)
Unamortized debt issuance costs (3)
(477
)
 
(1,501
)
 
(2,608
)
 
(3,781
)
 
(637
)
 
(9,004
)
Total debt
34,523

 
113,950

 
106,209

 
63,300

 
106,506

 
424,488

Less: current maturities
(3,500
)
 

 

 
(7,027
)
 
(106,506
)
 
(117,033
)
Long-term debt
$
31,023

 
$
113,950

 
$
106,209

 
$
56,273

 
$

 
$
307,455

(1)
Term Loan pursuant to the Credit Agreement (as defined below) matures in December 2021.
(2)
Our Convertible Senior Notes due 2022 (the “2022 Notes”) will increase to their face amount through accretion of the debt discount through May 2022. Our Convertible Senior Notes due 2023 (the “2023 Notes”) will increase to their face amount through accretion of the debt discount to interest expense through September 2023.
(3)
Debt issuance costs are amortized to interest expense over the term of the applicable debt agreement.
Schedule of components of net interest expense
The following table details the components of our net interest expense (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
Interest expense
$
8,045

 
$
8,041

 
$
15,941

 
$
16,340

Interest income
(675
)
 
(679
)
 
(1,433
)
 
(1,269
)
Capitalized interest
(5,165
)
 
(3,763
)
 
(10,205
)
 
(7,576
)
Net interest expense
$
2,205

 
$
3,599

 
$
4,303

 
$
7,495