XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of components of lease cost The following table details the components of our lease cost (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
June 30, 2019
 
 
 
 
Operating lease cost
$
18,056

 
$
36,189

Variable lease cost
3,222

 
6,297

Short-term lease cost
4,804

 
8,962

Sublease income
(373
)
 
(726
)
Net lease cost
$
25,709

 
$
50,722


Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of June 30, 2019 are as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
Remainder of 2019
$
32,625

 
$
3,515

 
$
36,140

2020
60,451

 
6,486

 
66,937

2021
54,638

 
5,731

 
60,369

2022
52,106

 
5,103

 
57,209

2023
34,580

 
4,490

 
39,070

Thereafter
2,470

 
10,297

 
12,767

Total lease payments
$
236,870

 
$
35,622

 
$
272,492

Less: imputed interest
(31,997
)
 
(7,315
)
 
(39,312
)
Total operating lease liabilities
$
204,873

 
$
28,307

 
$
233,180

 
 
 
 
 
 
Current operating lease liabilities
$
49,371

 
$
5,078

 
$
54,449

Non-current operating lease liabilities
155,502

 
23,229

 
178,731

Total operating lease liabilities
$
204,873

 
$
28,307

 
$
233,180


Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
 
June 30, 2019
 
 
Weighted average remaining lease term
4.4 years

Weighted average discount rate
7.54
%

Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
 
Six Months Ended
 
June 30, 2019
 
 
Cash paid for operating lease liabilities
$
35,784

ROU assets obtained in exchange for new operating lease obligations
671


Schedule of future minimum operating lease payments
As previously disclosed in our 2018 Form 10-K and under the previous lease accounting standard, future minimum lease payments for our operating leases as of December 31, 2018 were as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2019
$
116,620

 
$
5,881

 
$
122,501

2020
96,800

 
5,340

 
102,140

2021
89,216

 
5,185

 
94,401

2022
90,371

 
5,064

 
95,435

2023
51,266

 
4,533

 
55,799

Thereafter

 
10,448

 
10,448

Total lease payments
$
444,273

 
$
36,451

 
$
480,724