XML 37 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 16 — Fair Value Measurements
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value accounting rules establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: 
 
Level 1 — Observable inputs such as quoted prices in active markets;
Level 2 — Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 — Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
 
Assets and liabilities measured at fair value are based on one or more of three valuation approaches as follows: 
 
(a)
Market Approach — Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
(b)
Cost Approach — Amount that would be required to replace the service capacity of an asset (replacement cost).
(c)
Income Approach — Techniques to convert expected future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models).
 
Our financial instruments include cash and cash equivalents, receivables, accounts payable, long-term debt and derivative instruments. The carrying amount of cash and cash equivalents, trade and other current receivables as well as accounts payable approximates fair value due to the short-term nature of these instruments. The fair value of our derivative instruments (Note 17) reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation, volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative. The following tables provide additional information relating to those financial instruments measured at fair value on a recurring basis (in thousands):
 
Fair Value at June 30, 2019
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Valuation
Approach
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
253

 
$

 
$
253

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts — hedging instruments

 
2,006

 

 
2,006

 
(c)
Foreign exchange contracts — non-hedging instruments

 
2,245

 

 
2,245

 
(c)
Total net liability
$

 
$
3,998

 
$

 
$
3,998

 
 
 
 
Fair Value at December 31, 2018
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Valuation
Approach
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
1,064

 
$

 
$
1,064

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts — hedging instruments

 
6,211

 

 
6,211

 
(c)
Foreign exchange contracts — non-hedging instruments

 
3,984

 

 
3,984

 
(c)
Total net liability
$

 
$
9,131

 
$

 
$
9,131

 
 

 
The principal amount and estimated fair value of our long-term debt are as follows (in thousands):
 
June 30, 2019
 
December 31, 2018
 
Principal
Amount (1)
 
Fair
Value (2) (3)
 
Principal
Amount (1)
 
Fair
Value (2) (3)
 
 
 
 
 
 
 
 
Term Loan (previously scheduled to mature June 2020)
$

 
$

 
$
33,693

 
$
33,314

Term Loan (matures December 2021)
35,000

 
35,000

 

 

Nordea Q5000 Loan (matures April 2020)
107,143

 
107,277

 
125,000

 
122,500

MARAD Debt (matures February 2027)
67,081

 
72,955

 
70,468

 
74,406

2022 Notes (mature May 2022)
125,000

 
126,250

 
125,000

 
114,298

2023 Notes (mature September 2023)
125,000

 
152,656

 
125,000

 
114,688

Total debt
$
459,224

 
$
494,138

 
$
479,161

 
$
459,206


(1)
Principal amount includes current maturities and excludes the related unamortized debt discount and debt issuance costs. See Note 6 for additional disclosures on our long-term debt.
(2)
The estimated fair value of the 2022 Notes and the 2023 Notes was determined using Level 1 fair value inputs under the market approach. The fair value of the term loans, the Nordea Q5000 Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach, which was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.
(3)
The principal amount and fair value of the 2022 Notes and the 2023 Notes are for the entire instrument inclusive of the conversion feature reported in shareholders’ equity.