XML 26 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases
Note 5 — Leases
 
We charter vessels and lease facilities and equipment under non-cancelable contracts that expire on various dates through 2031. We also sublease some of our facilities under non-cancelable sublease agreements.
 
Leases with a term greater than one year are recognized on our balance sheet as ROU assets and lease liabilities. We have elected not to recognize on our balance sheet leases with an initial term of one year or less. Lease liabilities and their corresponding ROU assets are recorded at the commencement date based on the present value of lease payments over the expected lease term. We use our incremental borrowing rate, which would be the rate incurred to borrow on a collateralized basis over a similar term in a similar economic environment, to calculate the present value of lease payments. ROU assets are adjusted for any initial direct costs paid or incentives received.
 
We separate our long-term vessel charters between their lease components and non-lease services. We estimate the lease component using the residual estimate approach by estimating the non-lease services, which are primarily crew, repair and maintenance, and regulatory certification costs. For all other leases, we have not separated the lease components and non-lease services. The lease term may include options to extend or terminate the lease when it is reasonably certain that we will exercise the option.
 
We recognize operating lease cost on a straight-line basis over the lease term for both (i) leases that are recognized on the balance sheet and (ii) short-term leases. We recognize lease cost related to variable lease payments that are not recognized on the balance sheet in the period in which the obligation is incurred. The following table details the components of our lease cost (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
June 30, 2019
 
 
 
 
Operating lease cost
$
18,056

 
$
36,189

Variable lease cost
3,222

 
6,297

Short-term lease cost
4,804

 
8,962

Sublease income
(373
)
 
(726
)
Net lease cost
$
25,709

 
$
50,722


 
Maturities of our operating lease liabilities as of June 30, 2019 are as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
Remainder of 2019
$
32,625

 
$
3,515

 
$
36,140

2020
60,451

 
6,486

 
66,937

2021
54,638

 
5,731

 
60,369

2022
52,106

 
5,103

 
57,209

2023
34,580

 
4,490

 
39,070

Thereafter
2,470

 
10,297

 
12,767

Total lease payments
$
236,870

 
$
35,622

 
$
272,492

Less: imputed interest
(31,997
)
 
(7,315
)
 
(39,312
)
Total operating lease liabilities
$
204,873

 
$
28,307

 
$
233,180

 
 
 
 
 
 
Current operating lease liabilities
$
49,371

 
$
5,078

 
$
54,449

Non-current operating lease liabilities
155,502

 
23,229

 
178,731

Total operating lease liabilities
$
204,873

 
$
28,307

 
$
233,180


 
The following table presents the weighted average remaining lease term and discount rate:
 
June 30, 2019
 
 
Weighted average remaining lease term
4.4 years

Weighted average discount rate
7.54
%

 
The following table presents other information related to our operating leases (in thousands):
 
Six Months Ended
 
June 30, 2019
 
 
Cash paid for operating lease liabilities
$
35,784

ROU assets obtained in exchange for new operating lease obligations
671


 
As previously disclosed in our 2018 Form 10-K and under the previous lease accounting standard, future minimum lease payments for our operating leases as of December 31, 2018 were as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2019
$
116,620

 
$
5,881

 
$
122,501

2020
96,800

 
5,340

 
102,140

2021
89,216

 
5,185

 
94,401

2022
90,371

 
5,064

 
95,435

2023
51,266

 
4,533

 
55,799

Thereafter

 
10,448

 
10,448

Total lease payments
$
444,273

 
$
36,451

 
$
480,724