XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of components of lease cost
The following table details the components of our lease cost (in thousands):
 
Three Months Ended
 
March 31, 2019
 
 
Operating lease cost
$
18,133

Variable lease cost
3,075

Short-term lease cost
4,158

Sublease income
(353
)
Net lease cost
$
25,013

Schedule of maturities of operating lease liabilities
Maturities of our operating lease liabilities as of March 31, 2019 are as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
Remainder of 2019
$
49,454

 
$
5,167

 
$
54,621

2020
60,362

 
6,258

 
66,620

2021
54,611

 
5,510

 
60,121

2022
52,106

 
5,077

 
57,183

2023
34,580

 
4,512

 
39,092

Thereafter
2,470

 
10,434

 
12,904

Total lease payments
$
253,583

 
$
36,958

 
$
290,541

Less: imputed interest
(35,878
)
 
(7,877
)
 
(43,755
)
Total operating lease liabilities
$
217,705

 
$
29,081

 
$
246,786

 
 
 
 
 
 
Current operating lease liabilities
$
50,242

 
$
4,999

 
$
55,241

Non-current operating lease liabilities
167,463

 
24,082

 
191,545

Total operating lease liabilities
$
217,705

 
$
29,081

 
$
246,786

Schedule of weighted average remaining lease term and discount rate
The following table presents the weighted average remaining lease term and discount rate:
 
March 31, 2019
 
 
Weighted average remaining lease term
4.6 years

Weighted average discount rate
7.54
%
Schedule of other information related to operating leases
The following table presents other information related to our operating leases (in thousands):
 
Three Months Ended
 
March 31, 2019
 
 
Cash paid for operating lease liabilities
$
17,148

ROU assets obtained in exchange for new operating lease obligations
89

Schedule of future minimum operating lease payments
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting standard, future minimum lease payments for our operating leases as of December 31, 2018 were as follows (in thousands):
 
Vessels
 
Facilities and Equipment
 
Total
 
 
 
 
 
 
2019
$
116,620

 
$
5,881

 
$
122,501

2020
96,800

 
5,340

 
102,140

2021
89,216

 
5,185

 
94,401

2022
90,371

 
5,064

 
95,435

2023
51,266

 
4,533

 
55,799

Thereafter

 
10,448

 
10,448

Total lease payments
$
444,273

 
$
36,451

 
$
480,724