XML 55 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Maturities Of Long-Term Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2017
Sep. 30, 2018
Mar. 20, 2018
Dec. 31, 2017
Nov. 01, 2016
Debt Instrument [Line Items]          
Less than one year   $ 46,784      
One to two years   135,831      
Two to three years   7,560      
Three to four years   132,937      
Four to five years   133,333      
Over five years   32,580      
Total debt   489,025      
Current maturities   (46,784)   $ (109,861)  
Long-term debt, less current maturities   442,241      
Unamortized debt discount   (30,300)      
Unamortized debt issuance costs   (10,676)      
Long-term debt   401,265   385,766  
Term Loan Maturing June 2020          
Debt Instrument [Line Items]          
Less than one year   4,212      
One to two years   30,417      
Two to three years   0      
Three to four years   0      
Four to five years   0      
Over five years   0      
Total debt $ 100,000 34,629   97,500  
Current maturities   (4,212)      
Long-term debt, less current maturities   30,417      
Unamortized debt discount   0      
Unamortized debt issuance costs   (434)      
Long-term debt   29,983      
Maturity date June 2020        
Convertible Senior Notes Maturing May 2022          
Debt Instrument [Line Items]          
Less than one year   0      
One to two years   0      
Two to three years   0      
Three to four years   125,000      
Four to five years   0      
Over five years   0      
Total debt   125,000   125,000 $ 125,000
Current maturities   0      
Long-term debt, less current maturities   125,000      
Unamortized debt discount   (11,772)   (13,900) $ (16,900)
Unamortized debt issuance costs   (1,898)      
Long-term debt   $ 111,330      
Maturity date   May 2022      
Convertible Senior Notes Maturing September 2023          
Debt Instrument [Line Items]          
Less than one year   $ 0      
One to two years   0      
Two to three years   0      
Three to four years   0      
Four to five years   125,000      
Over five years   0      
Total debt   125,000 $ 125,000 0  
Current maturities   0      
Long-term debt, less current maturities   125,000      
Unamortized debt discount   (18,528) $ (20,100)    
Unamortized debt issuance costs   (2,986)      
Long-term debt   $ 103,486      
Maturity date   September 2023      
MARAD Debt Maturing February 2027          
Debt Instrument [Line Items]          
Less than one year   $ 6,858      
One to two years   7,200      
Two to three years   7,560      
Three to four years   7,937      
Four to five years   8,333      
Over five years   32,580      
Total debt   70,468   77,000  
Current maturities   (6,858)      
Long-term debt, less current maturities   63,610      
Unamortized debt discount   0      
Unamortized debt issuance costs   (4,147)      
Long-term debt   $ 59,463      
Maturity date   February 2027      
Nordea Q5000 Loan Maturing April 2020          
Debt Instrument [Line Items]          
Less than one year   $ 35,714      
One to two years   98,214      
Two to three years   0      
Three to four years   0      
Four to five years   0      
Over five years   0      
Total debt   133,928   $ 160,714  
Current maturities   (35,714)      
Long-term debt, less current maturities   98,214      
Unamortized debt discount   0      
Unamortized debt issuance costs   (1,211)      
Long-term debt   $ 97,003