XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Maturities Of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Jun. 30, 2017
Aug. 31, 2002
Sep. 30, 2017
Dec. 31, 2016
Nov. 01, 2016
Mar. 31, 2012
Debt Instrument [Line Items]            
Less than one year     $ 108,611      
One to two years     53,822      
Two to three years     186,665      
Three to four years     7,560      
Four to five years     132,937      
Over five years     40,913      
Total debt     530,508      
Current maturities     (108,611) $ (67,571)    
Long-term debt, less current maturities     421,897      
Unamortized debt discount     (15,607)      
Unamortized debt issuance costs     (10,945)      
Long-term debt     395,345 558,396    
Term Loan Maturing June 2020 [Member]            
Debt Instrument [Line Items]            
Less than one year     6,250      
One to two years     11,250      
Two to three years     81,250      
Three to four years     0      
Four to five years     0      
Over five years     0      
Total debt $ 100,000   98,750 0    
Current maturities     (6,250)      
Long-term debt, less current maturities     92,500      
Unamortized debt discount     0      
Unamortized debt issuance costs     (1,815)      
Long-term debt     90,685      
Maturity date June 2020          
Convertible Senior Notes Maturing May 2022 [Member]            
Debt Instrument [Line Items]            
Less than one year     0      
One to two years     0      
Two to three years     0      
Three to four years     0      
Four to five years     125,000      
Over five years     0      
Total debt     125,000 125,000 $ 125,000  
Current maturities     0      
Long-term debt, less current maturities     125,000      
Unamortized debt discount     (14,555) (16,500) $ (16,900)  
Unamortized debt issuance costs     (2,427)      
Long-term debt     $ 108,018      
Maturity date     May 2022      
Convertible Senior Notes Maturing March 2032 [Member]            
Debt Instrument [Line Items]            
Less than one year     $ 60,115      
One to two years     0      
Two to three years     0      
Three to four years     0      
Four to five years     0      
Over five years     0      
Total debt     60,115 60,115   $ 200,000
Current maturities     (60,115)      
Long-term debt, less current maturities     0      
Unamortized debt discount     (1,052) (2,600)   $ (35,400)
Unamortized debt issuance costs     (92)      
Long-term debt     $ (1,144)      
Earliest put date     March 2018      
MARAD Debt Maturing February 2027 [Member]            
Debt Instrument [Line Items]            
Less than one year     $ 6,532      
One to two years     6,858      
Two to three years     7,200      
Three to four years     7,560      
Four to five years     7,937      
Over five years     40,913      
Total debt     77,000 83,222    
Current maturities     (6,532)      
Long-term debt, less current maturities     70,468      
Unamortized debt discount     0      
Unamortized debt issuance costs     (4,635)      
Long-term debt     65,833      
Maturity date   February 2027        
Nordea Q5000 Loan Maturing April 2020 [Member]            
Debt Instrument [Line Items]            
Less than one year     35,714      
One to two years     35,714      
Two to three years     98,215      
Three to four years     0      
Four to five years     0      
Over five years     0      
Total debt     169,643 $ 196,429    
Current maturities     (35,714)      
Long-term debt, less current maturities     133,929      
Unamortized debt discount     0      
Unamortized debt issuance costs     (1,976)      
Long-term debt     $ 131,953