XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of other financial instruments measured at fair value on a recurring basis
The following tables provide additional information relating to other financial instruments measured at fair value on a recurring basis (in thousands): 
 
Fair Value Measurements at
September 30, 2017 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Approach
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
374

 
$

 
$
374

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
19,508

 

 
19,508

 
(c)
Interest rate swaps

 
82

 

 
82

 
(c)
Total liability
$

 
$
19,216

 
$

 
$
19,216

 
 
 
 
Fair Value Measurements at
December 31, 2016 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Approach
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
451

 
$

 
$
451

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
38,170

 

 
38,170

 
(c)
Interest rate swaps

 
751

 

 
751

 
(c)
Total net liability
$

 
$
38,470

 
$

 
$
38,470

 
 
(1)
Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative. See Note 14 for further discussion on fair value of our derivative instruments.
Schedule of carrying values and estimated fair values of long-term debt
The carrying values and estimated fair values of our long-term debt are as follows (in thousands): 
 
September 30, 2017
 
December 31, 2016
 
Carrying
Value (1)
 
Fair
Value (2)
 
Carrying
Value (1)
 
Fair
Value (2)
 
 
 
 
 
 
 
 
Term Loan (previously scheduled to mature June 2018)
$

 
$

 
$
192,258

 
$
192,258

Nordea Q5000 Loan (matures April 2020)
169,643

 
168,583

 
196,429

 
192,746

Term Loan (matures June 2020)
98,750

 
99,120

 

 

MARAD Debt (matures February 2027)
77,000

 
83,928

 
83,222

 
92,049

2022 Notes (mature May 2022)
125,000

 
123,281

 
125,000

 
130,156

2032 Notes (mature March 2032)
60,115

 
60,077

 
60,115

 
59,965

Total debt
$
530,508

 
$
534,989

 
$
657,024

 
$
667,174


(1)
Carrying value includes current maturities and excludes the related unamortized debt discount and debt issuance costs. See Note 6 for additional disclosures on our long-term debt.
(2)
The estimated fair value of the 2022 Notes and the 2032 Notes was determined using Level 1 inputs under the market approach. The fair value of the Nordea Q5000 Loan, the MARAD Debt, the Term Loan maturing June 2020 and our previous term loan that was scheduled to mature June 2018 was estimated using Level 2 fair value inputs under the market approach, which was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.