XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Maturities Of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Aug. 31, 2002
Mar. 31, 2017
Dec. 31, 2016
Nov. 01, 2016
Mar. 31, 2012
Debt Instrument [Line Items]          
Less than one year   $ 67,724      
One to two years   202,622      
Two to three years   42,741      
Three to four years   87,735      
Four to five years   7,746      
Over five years   230,045      
Total debt   638,613      
Current maturities   (67,724) $ (67,571)    
Long-term debt, less current maturities   570,889      
Unamortized debt discount   (17,950)      
Unamortized debt issuance costs   (11,275)      
Long-term debt   541,664 558,396    
Term Loan Maturing June 2018 [Member]          
Debt Instrument [Line Items]          
Less than one year   25,634      
One to two years   160,215      
Two to three years   0      
Three to four years   0      
Four to five years   0      
Over five years   0      
Total debt   185,849 192,258    
Current maturities   (25,634)      
Long-term debt, less current maturities   160,215      
Unamortized debt discount   0      
Unamortized debt issuance costs   (1,159)      
Long-term debt   159,056      
Convertible Senior Notes Maturing May 2022 [Member]          
Debt Instrument [Line Items]          
Less than one year   0      
One to two years   0      
Two to three years   0      
Three to four years   0      
Four to five years   0      
Over five years   125,000      
Total debt   125,000 125,000 $ 125,000  
Current maturities   0      
Long-term debt, less current maturities   125,000      
Unamortized debt discount   (15,873) (16,500) $ (16,900)  
Unamortized debt issuance costs   (2,694)      
Long-term debt   106,433      
Convertible Senior Notes Maturing March 2032 [Member]          
Debt Instrument [Line Items]          
Less than one year   0      
One to two years   0      
Two to three years   0      
Three to four years   0      
Four to five years   0      
Over five years   60,115      
Total debt   60,115 60,115   $ 200,000
Current maturities   0      
Long-term debt, less current maturities   60,115      
Unamortized debt discount   (2,077) (2,600)   $ (35,400)
Unamortized debt issuance costs   (185)      
Long-term debt   $ 57,853      
Maturity date   March 2032      
MARAD Debt Maturing February 2027 [Member]          
Debt Instrument [Line Items]          
Less than one year   $ 6,375      
One to two years   6,693      
Two to three years   7,027      
Three to four years   7,378      
Four to five years   7,746      
Over five years   44,930      
Total debt   80,149 83,222    
Current maturities   (6,375)      
Long-term debt, less current maturities   73,774      
Unamortized debt discount   0      
Unamortized debt issuance costs   (4,879)      
Long-term debt   68,895      
Maturity date February 2027        
Nordea Q5000 Loan Maturing April 2020 [Member]          
Debt Instrument [Line Items]          
Less than one year   35,715      
One to two years   35,714      
Two to three years   35,714      
Three to four years   80,357      
Four to five years   0      
Over five years   0      
Total debt   187,500 $ 196,429    
Current maturities   (35,715)      
Long-term debt, less current maturities   151,785      
Unamortized debt discount   0      
Unamortized debt issuance costs   (2,358)      
Long-term debt   $ 149,427