XML 81 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt - Schedule Of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Nov. 01, 2016
Dec. 31, 2015
Mar. 31, 2012
Debt Instrument [Line Items]        
Carrying value $ 657,024      
Unamortized debt discounts (19,094)      
Unamortized debt issuance costs (11,963)   $ (11,993)  
Total debt 625,967   749,335  
Less current maturities (67,571)   (71,640)  
Long-term debt 558,396   677,695  
Term Loan Maturing June 2018 [Member]        
Debt Instrument [Line Items]        
Carrying value 192,258   255,000  
Unamortized debt discounts 0      
Unamortized debt issuance costs (1,391)      
Less current maturities (25,634)      
Long-term debt 165,233      
Convertible Senior Notes Maturing May 2022 [Member]        
Debt Instrument [Line Items]        
Carrying value 125,000 $ 125,000 0  
Unamortized debt discounts (16,513) $ (16,900)    
Unamortized debt issuance costs (2,790)      
Less current maturities 0      
Long-term debt 105,697      
Convertible Senior Notes Maturing March 2032 [Member]        
Debt Instrument [Line Items]        
Carrying value 60,115   200,000 $ 200,000
Unamortized debt discounts (2,581)   (14,963) $ (35,400)
Unamortized debt issuance costs (231)      
Less current maturities 0      
Long-term debt 57,303      
MARAD Debt Maturing February 2027 [Member]        
Debt Instrument [Line Items]        
Carrying value 83,222   89,148  
Unamortized debt discounts 0      
Unamortized debt issuance costs (5,001)      
Less current maturities (6,222)      
Long-term debt 71,999      
Nordea Q5000 Loan Maturing April 2020 [Member]        
Debt Instrument [Line Items]        
Carrying value 196,429   $ 232,143  
Unamortized debt discounts 0      
Unamortized debt issuance costs (2,550)      
Less current maturities (35,715)      
Long-term debt $ 158,164