XML 42 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of other financial instruments measured at fair value on a recurring basis
The following tables provide additional information relating to other financial instruments measured at fair value on a recurring basis (in thousands): 
 
Fair Value Measurements at
March 31, 2016 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Technique
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
$

 
$
48,121

 
$

 
$
48,121

 
(c)
Interest rate swaps

 
3,200

 

 
3,200

 
(c)
Total liability
$

 
$
51,321

 
$

 
$
51,321

 
 
 
 
Fair Value Measurements at
December 31, 2015 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Technique
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
413

 
$

 
$
413

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
61,427

 

 
61,427

 
(c)
Interest rate swaps

 
1,473

 

 
1,473

 
(c)
Total net liability
$

 
$
62,487

 
$

 
$
62,487

 
 
(1)
Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative. See Note 14 for further discussion on fair value of our derivative instruments.
Schedule of carrying values and estimated fair values of long-term debt
The carrying values and estimated fair values of our long-term debt are as follows (in thousands): 
 
March 31, 2016
 
December 31, 2015
 
Carrying
Value (1)
 
Fair
Value (2)
 
Carrying
Value (1)
 
Fair
Value (2)
 
 
 
 
 
 
 
 
Term Loan (matures June 2018)
$
247,500

 
$
243,943

 
$
255,000

 
$
248,467

Nordea Q5000 Loan (matures April 2020)
223,214

 
215,821

 
232,143

 
221,553

MARAD Debt (matures February 2027)
86,221

 
97,919

 
89,148

 
104,897

2032 Notes (mature March 2032)
200,000

 
161,000

 
200,000

 
150,250

Total debt
$
756,935

 
$
718,683

 
$
776,291

 
$
725,167


(1)
Carrying value includes current maturities and excludes the related unamortized debt discount and debt issuance costs.
(2)
The estimated fair value of the 2032 Notes was determined using Level 1 inputs under the market approach. The fair value of the Term Loan, the Nordea Q5000 Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach. The fair value of the Term Loan, the Nordea Q5000 Loan and the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.