XML 41 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
 
Assets and liabilities measured at fair value are based on one or more of three valuation techniques as follows: 
 
(a)
Market Approach.  Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
(b)
Cost Approach.  Amount that would be required to replace the service capacity of an asset (replacement cost).
(c)
Income Approach.  Techniques to convert expected future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models).
 
Our financial instruments include cash and cash equivalents, accounts receivable, accounts payable, long-term debt and various derivative instruments. The carrying amount of cash and cash equivalents, accounts receivable and accounts payable approximates fair value due to the short-term nature of these instruments. The following tables provide additional information relating to other financial instruments measured at fair value on a recurring basis (in thousands): 
 
Fair Value Measurements at
December 31, 2015 Using
 
 
 
Valuation
Technique
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
413

 
$

 
$
413

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
61,427

 

 
61,427

 
(c)
Interest rate swaps

 
1,473

 

 
1,473

 
(c)
Total net liability
$

 
$
62,487

 
$

 
$
62,487

 
 
 
Fair Value Measurements at
December 31, 2014 Using
 
 
 
Valuation
Technique
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
369

 

 
369

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
50,428

 

 
50,428

 
(c)
Interest rate swaps

 
561

 

 
561

 
(c)
Total net liability
$

 
$
50,620

 
$

 
$
50,620

 
 
(1)
Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative. See Note 18 for further discussion on fair value of our derivative instruments.
 
The carrying values and estimated fair values of our long-term debt are as follows (in thousands): 
 
December 31,
 
2015
 
2014
 
Carrying
Value
 
Fair
Value (2)
 
Carrying
Value
 
Fair
Value (2)
 
 
 
 
 
 
 
 
Term Loan (matures June 2018)
$
255,000

 
$
248,467

 
$
277,500

 
$
270,563

Nordea Q5000 Loan (matures April 2020)
232,143

 
221,553

 

 

MARAD Debt (matures February 2027)
89,148

 
104,897

 
94,792

 
104,830

2032 Notes (mature March 2032) (1)
200,000

 
150,250

 
200,000

 
222,900

Total debt
$
776,291

 
$
725,167

 
$
572,292

 
$
598,293

(1)
Carrying amount excludes the related unamortized debt discount of $15.0 million and $20.9 million at December 31, 2015 and 2014, respectively.
(2)
The estimated fair value of the 2032 Notes was determined using Level 1 inputs under the market approach. The fair value of the Term Loan, the Nordea Q5000 Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach. The fair value of the Term Loan, the Nordea Q5000 Loan and the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.