XML 22 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Maturities Of Long-Term Debt
Scheduled maturities of our long-term debt outstanding as of September 30, 2015 are as follows (in thousands):
 
Term
Loan
 
Nordea
Q5000 Loan
 
MARAD
Debt
 
2032
Notes (1)
 
Total
 
 
 
 
 
 
 
 
 
 
Less than one year
$
30,000

 
$
35,714

 
$
5,926

 
$

 
$
71,640

One to two years
30,000

 
35,715

 
6,222

 

 
71,937

Two to three years
202,500

 
35,714

 
6,532

 

 
244,746

Three to four years

 
35,714

 
6,858

 

 
42,572

Four to five years

 
98,214

 
7,200

 

 
105,414

Over five years

 

 
56,410

 
200,000

 
256,410

Total debt
262,500

 
241,071

 
89,148

 
200,000

 
792,719

Current maturities
(30,000
)
 
(35,714
)
 
(5,926
)
 

 
(71,640
)
Long-term debt, less current maturities
232,500

 
205,357

 
83,222

 
200,000

 
721,079

Unamortized debt discount (2)

 

 

 
(16,511
)
 
(16,511
)
Long-term debt
$
232,500

 
$
205,357

 
$
83,222

 
$
183,489

 
$
704,568

 
(1)
Beginning in March 2018, the holders of our Convertible Senior Notes due 2032 may require us to repurchase these notes or we may at our option elect to repurchase these notes. The notes will mature in March 2032.
 
(2)
Our Convertible Senior Notes due 2032 will increase to their face amount through accretion of non-cash interest charges through March 2018.
Deferred Financing Costs
The following table reflects the components of our deferred financing costs (in thousands): 
 
September 30, 2015
 
December 31, 2014
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan (matures June 2018)
$
3,638

 
$
(1,637
)
 
$
2,001

 
$
3,638

 
$
(1,091
)
 
$
2,547

Revolving Credit Facility (matures June 2018)
14,787

 
(6,137
)
 
8,650

 
13,275

 
(3,982
)
 
9,293

2032 Notes (mature March 2032)
3,759

 
(2,224
)
 
1,535

 
3,759

 
(1,763
)
 
1,996

MARAD Debt (matures February 2027)
12,200

 
(6,589
)
 
5,611

 
12,200

 
(6,223
)
 
5,977

Nordea Q5000 Loan (matures April 2020)
3,685

 
(300
)
 
3,385

 
3,586

 

 
3,586

Total deferred financing costs
$
38,069

 
$
(16,887
)
 
$
21,182

 
$
36,458

 
$
(13,059
)
 
$
23,399

Net Interest Expense
The following table details the components of our net interest expense (in thousands): 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Interest expense
$
10,897

 
$
8,952

 
$
29,057

 
$
24,474

Interest income
(470
)
 
(2,741
)
 
(1,577
)
 
(4,113
)
Capitalized interest
(1,714
)
 
(2,355
)
 
(9,462
)
 
(7,505
)
Net interest expense
$
8,713

 
$
3,856

 
$
18,018

 
$
12,856