XML 29 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Fair Value Of Long Term Debt) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value $ 812,004  
Unamortized debt discount (17,992) $ (20,900)
Term Loan Maturing June 2018 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 270,000 277,500
Long-term debt, fair value [1] 265,106 270,563
Nordea Term Loan [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 250,000 0
Long-term debt, fair value [1] 242,031 0
Convertible Senior Notes (Matures March 2032) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value [2] 200,000 200,000
Long-term debt, fair value [1],[2] 191,624 222,900
MARAD Debt [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 92,004 94,792
Long-term debt, fair value [1] 103,494 104,830
Loan Notes [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 812,004 572,292
Long-term debt, fair value [1] $ 802,255 $ 598,293
[1] The estimated fair value of the 2032 Notes was determined using Level 1 inputs using the market approach. The fair value of the Term Loan, the Nordea Term Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach. The fair value of the Term Loan, the Nordea Term Loan and the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms
[2] Carrying amount excludes the related unamortized debt discount of $18.0 million at June 30, 2015 and $20.9 million at December 31, 2014