XML 36 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following tables provide additional information relating to other financial instruments measured at fair value on a recurring basis (in thousands): 
 
Fair Value Measurements at
June 30, 2015 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Technique
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
905

 
$

 
$
905

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
54,460

 

 
54,460

 
(c)
Interest rate swaps

 
2,440

 

 
2,440

 
(c)
Total net liability
$

 
$
55,995

 
$

 
$
55,995

 
 
 
 
Fair Value Measurements at
December 31, 2014 Using
 
 
 
 
 
Level 1
 
Level 2 (1)
 
Level 3
 
Total
 
Valuation
Technique
Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
369

 
$

 
$
369

 
(c)
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
50,428

 

 
50,428

 
(c)
Interest rate swaps

 
561

 

 
561

 
(c)
Total net liability
$

 
$
50,620

 
$

 
$
50,620

 
 
 
(1)
Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative. See Note 14 for further discussion on fair value of our derivative instruments.
Fair Value Of Long-Term Debt
The fair value of our long-term debt is as follows (in thousands): 
 
June 30, 2015
 
December 31, 2014
 
Carrying
Value
 
Fair
Value (2)
 
Carrying
Value
 
Fair
Value (2)
 
 
 
 
 
 
 
 
Term Loan (matures June 2018)
$
270,000

 
$
265,106

 
$
277,500

 
$
270,563

Nordea Term Loan (matures April 2020)
250,000

 
242,031

 

 

MARAD Debt (matures February 2027)
92,004

 
103,494

 
94,792

 
104,830

2032 Notes (mature March 2032) (1)
200,000

 
191,624

 
200,000

 
222,900

Total debt
$
812,004

 
$
802,255

 
$
572,292

 
$
598,293


 
(1)
Carrying amount excludes the related unamortized debt discount of $18.0 million at June 30, 2015 and $20.9 million at December 31, 2014.
 
(2)
The estimated fair value of the 2032 Notes was determined using Level 1 inputs using the market approach. The fair value of the Term Loan, the Nordea Term Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach. The fair value of the Term Loan, the Nordea Term Loan and the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms